Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
7.7 |
8.584044 |
8.327919 |
7.912737 |
6.955642 |
7.424121 |
7.541075 |
8.793716 |
9.443574 |
11.167486 |
10.187017 |
9.730534 |
10.995501 |
10.872597 |
11.05233 |
13.818087 |
9.282772 |
10.160757 |
57.135 |
95.474 |
154.485 |
160.718 |
177.85 |
230.768 |
253.847 |
Aktywa trwałe (mln) |
0.4 |
1.010316 |
0.899253 |
0.753778 |
0.883521 |
0.707672 |
0.614379 |
0.567492 |
0.518024 |
0.46125 |
0.387186 |
0.378922 |
0.317887 |
0.316979 |
0.263068 |
0.243509 |
0.245925 |
0.17449 |
33.335 |
59.1 |
86.617 |
96.064 |
112.627 |
125.156 |
128.349 |
Rzeczowe aktywa trwałe netto |
0.3 |
0.340342 |
0.329511 |
0.274124 |
0.233767 |
0.2172 |
0.230352 |
0.225643 |
0.261872 |
0.245086 |
0.213153 |
0.174848 |
0.156792 |
0.185703 |
0.164069 |
0.181629 |
0.188243 |
0.13524 |
1.272 |
2.983 |
5.865 |
13.303 |
17.654 |
20.513 |
21.667 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.753 |
37.061 |
54.501 |
56.678 |
63.881 |
71.039 |
73.388 |
Wartości niematerialne i prawne |
0.0 |
0.621941 |
0.551718 |
0.455104 |
0.409308 |
0.385756 |
0.373779 |
0.308474 |
0.246812 |
0.183489 |
0.112918 |
0.093739 |
0.079279 |
0.06589 |
0.053199 |
0.04088 |
0.033482 |
0.026644 |
7.16 |
15.775 |
22.351 |
21.754 |
23.677 |
26.234 |
24.128 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.621941 |
0.551718 |
0.455104 |
0.409308 |
0.385756 |
0.373779 |
0.308474 |
0.246812 |
0.183489 |
0.112918 |
0.093739 |
0.079279 |
0.06589 |
0.053199 |
0.04088 |
0.033482 |
0.026644 |
31.913 |
52.836 |
76.852 |
78.432 |
87.558 |
97.273 |
97.516 |
Należności netto |
1.9 |
2.171155 |
2.161987 |
1.579981 |
1.593423 |
1.792402 |
2.032602 |
1.734071 |
1.519118 |
2.671438 |
0.987434 |
1.248268 |
1.296231 |
1.452546 |
2.294394 |
0.999162 |
2.137558 |
1.89466 |
13.724 |
17.518 |
33.9 |
26.485 |
29.251 |
44.533 |
51.927 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.172072) |
(0.152881) |
(0.100914) |
0.0 |
(0.124431) |
0.0 |
0.0 |
0.0 |
0.0 |
(0.038963) |
0.0 |
(0.558) |
(1.708) |
(1.728) |
(4.208) |
5.7 |
(5.023) |
Aktywa obrotowe |
7.3 |
7.573728 |
7.428666 |
7.158959 |
6.072121 |
6.716449 |
6.926696 |
8.226224 |
8.92555 |
10.706236 |
9.799831 |
9.351612 |
10.677614 |
10.555618 |
10.789262 |
13.574578 |
9.036847 |
9.986267 |
23.8 |
36.374 |
67.868 |
64.654 |
65.223 |
105.612 |
125.498 |
Środki pieniężne i Inwestycje |
1.0 |
0.982588 |
0.375912 |
1.264357 |
1.614141 |
1.742251 |
1.582116 |
3.106703 |
4.296415 |
3.889736 |
5.460954 |
6.061378 |
6.90702 |
6.52794 |
5.94426 |
9.22434 |
3.908974 |
3.941899 |
0.727 |
1.33 |
5.038 |
9.789 |
6.057 |
3.974 |
5.921 |
Zapasy |
4.2 |
4.10368 |
4.373519 |
2.918472 |
2.576938 |
2.971803 |
3.090017 |
2.991165 |
2.912524 |
3.891592 |
3.002428 |
1.823059 |
2.290904 |
2.371444 |
1.997818 |
2.83622 |
2.80891 |
2.627017 |
7.677 |
15.35 |
26.445 |
24.063 |
25.129 |
49.359 |
59.167 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.0 |
0.982588 |
0.375912 |
1.264357 |
1.614141 |
1.742251 |
1.582116 |
3.106703 |
4.296415 |
3.889736 |
5.460954 |
6.061378 |
6.90702 |
6.52794 |
5.94426 |
9.22434 |
3.908974 |
3.941899 |
0.727 |
1.33 |
5.038 |
9.789 |
6.057 |
3.974 |
5.921 |
Należności krótkoterminowe |
1.3 |
1.301537 |
1.474733 |
1.736393 |
1.06686 |
1.228062 |
0.679505 |
0.872114 |
1.0763 |
1.487041 |
0.713661 |
0.813046 |
1.021054 |
0.922371 |
1.253426 |
4.750266 |
1.403583 |
2.668629 |
7.715 |
7.691 |
11.305 |
24.292 |
26.227 |
42.026 |
26.69 |
Dług krótkoterminowy |
0.4 |
0.48 |
1.16 |
0.32 |
0.0 |
0.0 |
0.29544 |
0.591133 |
0.605383 |
0.600311 |
(1.341112) |
(0.173456) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.714 |
1.195 |
0.0 |
4.352 |
2.131 |
2.518 |
3.027 |
Zobowiązania krótkoterminowe |
2.1 |
2.437877 |
3.208031 |
2.595879 |
1.514991 |
1.779975 |
1.842097 |
2.839557 |
3.171468 |
4.57541 |
3.068193 |
2.197644 |
2.858838 |
2.575932 |
5.368665 |
9.327612 |
4.527226 |
5.071917 |
21.18 |
29.068 |
30.712 |
42.477 |
49.462 |
74.847 |
76.445 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.289712 |
0.206937 |
0.124162 |
0.041387 |
1.847822 |
0.779027 |
1.168755 |
1.088827 |
2.489115 |
3.670965 |
2.499972 |
1.224123 |
6.603 |
11.883 |
8.017 |
9.069 |
13.576 |
21.795 |
23.964 |
Zobowiązania długoterminowe |
1.6 |
1.16 |
2.634733 |
0.48 |
1.06686 |
1.228062 |
0.969217 |
1.079051 |
1.200462 |
1.528428 |
0.713661 |
0.813046 |
2.189809 |
2.011198 |
3.742541 |
8.421231 |
3.903555 |
3.892752 |
3.731 |
9.375 |
42.271 |
30.415 |
21.648 |
38.242 |
46.446 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.558 |
1.708 |
1.728 |
4.208 |
4.666 |
5.023 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.329 |
7.698 |
8.254 |
9.581 |
Zobowiązania ogółem |
3.7 |
3.597877 |
3.208031 |
3.075879 |
1.514991 |
1.779975 |
1.842097 |
2.839557 |
3.171468 |
4.57541 |
3.068193 |
2.197644 |
2.858838 |
2.575932 |
5.368665 |
9.327612 |
4.527226 |
5.071917 |
24.911 |
38.443 |
72.983 |
72.892 |
71.11 |
113.089 |
122.891 |
Kapitał własny |
4.0 |
4.986167 |
5.119888 |
4.836858 |
5.440651 |
5.644146 |
5.698978 |
5.954159 |
6.272106 |
6.592076 |
7.118824 |
7.53289 |
8.136663 |
8.296665 |
5.683665 |
4.490475 |
4.755546 |
5.08884 |
32.224 |
57.031 |
81.502 |
87.826 |
106.74 |
117.679 |
130.956 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
7.7 |
8.584044 |
8.327919 |
7.912737 |
6.955642 |
7.424121 |
7.541075 |
8.793716 |
9.443574 |
11.167486 |
10.187017 |
9.730534 |
10.995501 |
10.872597 |
11.05233 |
13.818087 |
9.282772 |
10.160757 |
57.135 |
95.474 |
154.485 |
160.718 |
177.85 |
230.768 |
253.847 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.172072) |
(0.152881) |
(0.100914) |
0.0 |
(0.124431) |
0.0 |
0.0 |
0.0 |
0.0 |
(0.038963) |
0.0 |
(0.558) |
(1.708) |
(1.728) |
(4.208) |
5.7 |
(5.023) |
Dług (mln) |
2.1 |
1.64 |
1.16 |
0.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.445 |
10.012 |
40.563 |
33.039 |
19.571 |
36.094 |
44.45 |
Środki pieniężne i inne aktywa pieniężne |
1.0 |
0.982588 |
0.375912 |
1.264357 |
1.614141 |
1.742251 |
1.582116 |
3.106703 |
4.296415 |
3.889736 |
5.460954 |
6.061378 |
6.90702 |
6.52794 |
5.94426 |
9.22434 |
3.908974 |
3.941899 |
0.727 |
1.33 |
5.038 |
9.789 |
6.057 |
3.974 |
5.921 |
Dług netto |
1.1 |
0.657412 |
0.784088 |
(0.464357) |
(1.614141) |
(1.742251) |
(1.582116) |
(3.106703) |
(4.296415) |
(3.889736) |
(5.460954) |
(6.061378) |
(6.90702) |
(6.52794) |
(5.94426) |
(9.22434) |
(3.908974) |
(3.941899) |
3.718 |
8.682 |
35.525 |
23.25 |
13.514 |
32.12 |
38.529 |
Ticker |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
EVI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |