Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 7.7 | 8.584044 | 8.327919 | 7.912737 | 6.955642 | 7.424121 | 7.541075 | 8.793716 | 9.443574 | 11.167486 | 10.187017 | 9.730534 | 10.995501 | 10.872597 | 11.05233 | 13.818087 | 9.282772 | 10.160757 | 57.135 | 95.474 | 154.485 | 160.718 | 177.85 | 230.768 | 253.847 | 230.659 | 313.577 |
| Aktywa trwałe (mln) | 0.4 | 1.010316 | 0.899253 | 0.753778 | 0.883521 | 0.707672 | 0.614379 | 0.567492 | 0.518024 | 0.46125 | 0.387186 | 0.378922 | 0.317887 | 0.316979 | 0.263068 | 0.243509 | 0.245925 | 0.17449 | 33.335 | 59.1 | 86.617 | 96.064 | 112.627 | 125.156 | 128.349 | 128.718 | 168.141 |
| Rzeczowe aktywa trwałe netto | 0.3 | 0.340342 | 0.329511 | 0.274124 | 0.233767 | 0.2172 | 0.230352 | 0.225643 | 0.261872 | 0.245086 | 0.213153 | 0.174848 | 0.156792 | 0.185703 | 0.164069 | 0.181629 | 0.188243 | 0.13524 | 1.272 | 2.983 | 5.865 | 13.303 | 17.654 | 20.513 | 21.667 | 22.028 | 28.523 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.753 | 37.061 | 54.501 | 56.678 | 63.881 | 71.039 | 73.388 | 75.102 | 91.667 |
| Wartości niematerialne i prawne | 0.0 | 0.621941 | 0.551718 | 0.455104 | 0.409308 | 0.385756 | 0.373779 | 0.308474 | 0.246812 | 0.183489 | 0.112918 | 0.093739 | 0.079279 | 0.06589 | 0.053199 | 0.04088 | 0.033482 | 0.026644 | 7.16 | 15.775 | 22.351 | 21.754 | 23.677 | 26.234 | 24.128 | 22.022 | 30.875 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.621941 | 0.551718 | 0.455104 | 0.409308 | 0.385756 | 0.373779 | 0.308474 | 0.246812 | 0.183489 | 0.112918 | 0.093739 | 0.079279 | 0.06589 | 0.053199 | 0.04088 | 0.033482 | 0.026644 | 31.913 | 52.836 | 76.852 | 78.432 | 87.558 | 97.273 | 97.516 | 97.124 | 122.542 |
| Należności netto | 1.9 | 2.171155 | 2.161987 | 1.579981 | 1.593423 | 1.792402 | 2.032602 | 1.734071 | 1.519118 | 2.671438 | 0.987434 | 1.248268 | 1.296231 | 1.452546 | 2.294394 | 0.999162 | 2.137558 | 1.89466 | 13.724 | 17.518 | 33.9 | 26.485 | 29.251 | 44.533 | 51.927 | 44.632 | 63.091 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.172072) | (0.152881) | (0.100914) | 0.0 | (0.124431) | 0.0 | 0.0 | 0.0 | 0.0 | (0.038963) | 0.0 | (0.558) | (1.708) | (1.728) | (4.208) | 5.7 | (5.023) | 0.0 | 8.0 |
| Aktywa obrotowe | 7.3 | 7.573728 | 7.428666 | 7.158959 | 6.072121 | 6.716449 | 6.926696 | 8.226224 | 8.92555 | 10.706236 | 9.799831 | 9.351612 | 10.677614 | 10.555618 | 10.789262 | 13.574578 | 9.036847 | 9.986267 | 23.8 | 36.374 | 67.868 | 64.654 | 65.223 | 105.612 | 125.498 | 101.941 | 145.436 |
| Środki pieniężne i Inwestycje | 1.0 | 0.982588 | 0.375912 | 1.264357 | 1.614141 | 1.742251 | 1.582116 | 3.106703 | 4.296415 | 3.889736 | 5.460954 | 6.061378 | 6.90702 | 6.52794 | 5.94426 | 9.22434 | 3.908974 | 3.941899 | 0.727 | 1.33 | 5.038 | 9.789 | 6.057 | 3.974 | 5.921 | 4.558 | 8.852 |
| Zapasy | 4.2 | 4.10368 | 4.373519 | 2.918472 | 2.576938 | 2.971803 | 3.090017 | 2.991165 | 2.912524 | 3.891592 | 3.002428 | 1.823059 | 2.290904 | 2.371444 | 1.997818 | 2.83622 | 2.80891 | 2.627017 | 7.677 | 15.35 | 26.445 | 24.063 | 25.129 | 49.359 | 59.167 | 47.901 | 67.455 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.0 | 0.982588 | 0.375912 | 1.264357 | 1.614141 | 1.742251 | 1.582116 | 3.106703 | 4.296415 | 3.889736 | 5.460954 | 6.061378 | 6.90702 | 6.52794 | 5.94426 | 9.22434 | 3.908974 | 3.941899 | 0.727 | 1.33 | 5.038 | 9.789 | 6.057 | 3.974 | 5.921 | 4.558 | 8.852 |
| Należności krótkoterminowe | 1.3 | 1.301537 | 1.474733 | 1.736393 | 1.06686 | 1.228062 | 0.679505 | 0.872114 | 1.0763 | 1.487041 | 0.713661 | 0.813046 | 1.021054 | 0.922371 | 1.253426 | 4.750266 | 1.403583 | 2.668629 | 7.715 | 7.691 | 11.305 | 24.292 | 26.227 | 42.026 | 26.69 | 23.101 | 37.942 |
| Dług krótkoterminowy | 0.4 | 0.48 | 1.16 | 0.32 | 0.0 | 0.0 | 0.29544 | 0.591133 | 0.605383 | 0.600311 | (1.341112) | (0.173456) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.714 | 1.195 | 0.0 | 4.352 | 2.131 | 2.518 | 3.027 | 0.0 | 3.778 |
| Zobowiązania krótkoterminowe | 2.1 | 2.437877 | 3.208031 | 2.595879 | 1.514991 | 1.779975 | 1.842097 | 2.839557 | 3.171468 | 4.57541 | 3.068193 | 2.197644 | 2.858838 | 2.575932 | 5.368665 | 9.327612 | 4.527226 | 5.071917 | 21.18 | 29.068 | 30.712 | 42.477 | 49.462 | 74.847 | 76.445 | 69.803 | 94.863 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.289712 | 0.206937 | 0.124162 | 0.041387 | 1.847822 | 0.779027 | 1.168755 | 1.088827 | 2.489115 | 3.670965 | 2.499972 | 1.224123 | 6.603 | 11.883 | 8.017 | 9.069 | 13.576 | 21.795 | 23.964 | 24.419 | 0.408 |
| Zobowiązania długoterminowe | 1.6 | 1.16 | 2.634733 | 0.48 | 1.06686 | 1.228062 | 0.969217 | 1.079051 | 1.200462 | 1.528428 | 0.713661 | 0.813046 | 2.189809 | 2.011198 | 3.742541 | 8.421231 | 3.903555 | 3.892752 | 3.731 | 9.375 | 42.271 | 30.415 | 21.648 | 38.242 | 46.446 | 24.25 | 75.237 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.558 | 1.708 | 1.728 | 4.208 | 4.666 | 5.023 | 5.498 | 14.24 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.329 | 7.698 | 8.254 | 9.581 | 8.959 | 0.0 |
| Zobowiązania ogółem | 3.7 | 3.597877 | 3.208031 | 3.075879 | 1.514991 | 1.779975 | 1.842097 | 2.839557 | 3.171468 | 4.57541 | 3.068193 | 2.197644 | 2.858838 | 2.575932 | 5.368665 | 9.327612 | 4.527226 | 5.071917 | 24.911 | 38.443 | 72.983 | 72.892 | 71.11 | 113.089 | 122.891 | 94.053 | 170.1 |
| Kapitał własny | 4.0 | 4.986167 | 5.119888 | 4.836858 | 5.440651 | 5.644146 | 5.698978 | 5.954159 | 6.272106 | 6.592076 | 7.118824 | 7.53289 | 8.136663 | 8.296665 | 5.683665 | 4.490475 | 4.755546 | 5.08884 | 32.224 | 57.031 | 81.502 | 87.826 | 106.74 | 117.679 | 130.956 | 136.606 | 143.477 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 7.7 | 8.584044 | 8.327919 | 7.912737 | 6.955642 | 7.424121 | 7.541075 | 8.793716 | 9.443574 | 11.167486 | 10.187017 | 9.730534 | 10.995501 | 10.872597 | 11.05233 | 13.818087 | 9.282772 | 10.160757 | 57.135 | 95.474 | 154.485 | 160.718 | 177.85 | 230.768 | 253.847 | 230.659 | 313.577 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.172072) | (0.152881) | (0.100914) | 0.0 | (0.124431) | 0.0 | 0.0 | 0.0 | 0.0 | (0.038963) | 0.0 | (0.558) | (1.708) | (1.728) | (4.208) | 5.7 | (5.023) | 0.0 | 8.0 |
| Dług (mln) | 2.1 | 1.64 | 1.16 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.445 | 10.012 | 40.563 | 33.039 | 19.571 | 36.094 | 44.45 | 21.862 | 64.775 |
| Środki pieniężne i inne aktywa pieniężne | 1.0 | 0.982588 | 0.375912 | 1.264357 | 1.614141 | 1.742251 | 1.582116 | 3.106703 | 4.296415 | 3.889736 | 5.460954 | 6.061378 | 6.90702 | 6.52794 | 5.94426 | 9.22434 | 3.908974 | 3.941899 | 0.727 | 1.33 | 5.038 | 9.789 | 6.057 | 3.974 | 5.921 | 4.558 | 8.852 |
| Dług netto | 1.1 | 0.657412 | 0.784088 | (0.464357) | (1.614141) | (1.742251) | (1.582116) | (3.106703) | (4.296415) | (3.889736) | (5.460954) | (6.061378) | (6.90702) | (6.52794) | (5.94426) | (9.22434) | (3.908974) | (3.941899) | 3.718 | 8.682 | 35.525 | 23.25 | 13.514 | 32.12 | 38.529 | 17.304 | 55.923 |
| Ticker | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI | EVI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |