Wall Street Experts
ver. ZuMIgo(08/25)
Entravision Communications Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 777
EBIT TTM (mln): -65
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
59 |
154 |
209 |
238 |
238 |
259 |
281 |
292 |
250 |
232 |
189 |
200 |
194 |
223 |
224 |
242 |
254 |
259 |
536 |
298 |
274 |
344 |
760 |
956 |
1,107 |
365 |
Przychód Δ r/r |
0.0% |
161.1% |
35.6% |
14.2% |
-0.2% |
8.9% |
8.5% |
3.8% |
-14.3% |
-7.1% |
-18.6% |
5.9% |
-3.0% |
14.8% |
0.3% |
8.1% |
5.0% |
1.7% |
107.4% |
-44.4% |
-8.1% |
25.8% |
121.0% |
25.8% |
15.8% |
-67.0% |
Marża brutto |
58.6% |
63.5% |
52.0% |
52.2% |
55.1% |
56.5% |
57.2% |
57.6% |
60.2% |
56.6% |
55.7% |
57.7% |
54.4% |
58.7% |
53.7% |
54.4% |
53.7% |
52.4% |
69.4% |
42.8% |
42.9% |
38.4% |
23.3% |
21.9% |
13.6% |
34.7% |
EBIT (mln) |
-28 |
-31 |
-73 |
15 |
21 |
40 |
45 |
-111 |
66 |
-563 |
-20 |
4 |
35 |
59 |
54 |
60 |
55 |
49 |
278 |
34 |
28 |
47 |
60 |
62 |
8 |
-52 |
EBIT Δ r/r |
0.0% |
12.1% |
132.2% |
-120.0% |
42.9% |
94.7% |
10.6% |
-348.1% |
-159.6% |
-950.0% |
-96.5% |
-119.8% |
802.8% |
68.1% |
-8.2% |
10.6% |
-7.4% |
-11.6% |
469.8% |
-87.9% |
-16.4% |
68.6% |
27.7% |
2.4% |
-87.5% |
-773.7% |
EBIT (%) |
-47.4% |
-20.4% |
-34.9% |
6.1% |
8.7% |
15.6% |
15.9% |
-38.1% |
26.5% |
-242.4% |
-10.3% |
1.9% |
18.0% |
26.3% |
24.1% |
24.7% |
21.7% |
18.9% |
51.9% |
11.3% |
10.3% |
13.8% |
8.0% |
6.5% |
0.7% |
-14.2% |
Koszty finansowe (mln) |
0 |
70 |
22 |
25 |
27 |
28 |
30 |
29 |
49 |
43 |
28 |
24 |
38 |
35 |
25 |
14 |
13 |
15 |
17 |
16 |
14 |
8 |
7 |
11 |
17 |
16 |
EBITDA (mln) |
-12 |
41 |
45 |
62 |
68 |
83 |
121 |
98 |
91 |
61 |
53 |
59 |
54 |
75 |
69 |
75 |
71 |
64 |
296 |
54 |
45 |
65 |
95 |
88 |
36 |
-29 |
EBITDA(%) |
-20.3% |
26.5% |
21.4% |
25.9% |
28.6% |
32.0% |
43.1% |
33.5% |
36.4% |
26.2% |
27.8% |
29.7% |
27.6% |
33.7% |
30.8% |
31.0% |
28.0% |
24.9% |
55.3% |
18.2% |
16.3% |
18.8% |
12.5% |
9.2% |
3.2% |
-7.9% |
Podatek (mln) |
-0 |
-3 |
-23 |
-0 |
1 |
7 |
-2 |
-4 |
-18 |
-111 |
16 |
-3 |
6 |
6 |
7 |
18 |
16 |
13 |
83 |
8 |
8 |
2 |
19 |
12 |
-3 |
4 |
Zysk Netto (mln) |
-40 |
-92 |
-66 |
-11 |
2 |
6 |
-10 |
-135 |
-43 |
-488 |
-68 |
-18 |
-8 |
14 |
-8 |
27 |
26 |
20 |
176 |
12 |
-19 |
-1 |
29 |
18 |
-15 |
-149 |
Zysk netto Δ r/r |
0.0% |
130.8% |
-28.7% |
-83.8% |
-121.3% |
171.9% |
-256.7% |
1293.8% |
-68.0% |
1031.7% |
-86.1% |
-73.3% |
-54.7% |
-265.9% |
-157.0% |
-450.1% |
-5.5% |
-20.4% |
764.0% |
-93.1% |
-260.2% |
-92.9% |
-2211.9% |
-38.1% |
-185.2% |
864.6% |
Zysk netto (%) |
-67.7% |
-59.9% |
-31.5% |
-4.5% |
1.0% |
2.4% |
-3.4% |
-46.1% |
-17.2% |
-210.0% |
-35.8% |
-9.0% |
-4.2% |
6.1% |
-3.5% |
11.2% |
10.1% |
7.9% |
32.9% |
4.1% |
-7.1% |
-0.4% |
3.9% |
1.9% |
-1.4% |
-40.8% |
EPS |
-0.35 |
-0.8 |
-0.57 |
-0.0894 |
-0.08 |
-0.09 |
-0.0777 |
-1.27 |
-0.42 |
-5.39 |
-0.81 |
-0.21 |
-0.0964 |
0.16 |
-0.0886 |
0.31 |
0.29 |
0.23 |
1.95 |
0.14 |
-0.23 |
-0.0165 |
0.34 |
0.21 |
-0.18 |
-1.66 |
EPS (rozwodnione) |
-0.35 |
-0.8 |
-0.57 |
-0.0894 |
-0.08 |
-0.0919 |
-0.0776 |
-1.27 |
-0.42 |
-5.39 |
-0.81 |
-0.21 |
-0.0964 |
0.16 |
-0.0886 |
0.3 |
0.28 |
0.22 |
1.91 |
0.13 |
-0.23 |
-0.0165 |
0.33 |
0.21 |
-0.18 |
-1.66 |
Ilośc akcji (mln) |
115 |
115 |
115 |
119 |
113 |
106 |
124 |
106 |
102 |
91 |
84 |
84 |
85 |
86 |
87 |
89 |
88 |
89 |
90 |
89 |
85 |
84 |
85 |
85 |
88 |
90 |
Ważona ilośc akcji (mln) |
115 |
115 |
115 |
119 |
113 |
106 |
124 |
106 |
103 |
91 |
84 |
84 |
85 |
86 |
87 |
91 |
90 |
91 |
92 |
90 |
85 |
84 |
88 |
88 |
88 |
90 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |