| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
75 |
125 |
196 |
273 |
365 |
441 |
604 |
818 |
1,726 |
2,329 |
2,566 |
2,748 |
2,808 |
| Przychód Δ r/r |
0.0% |
67.6% |
56.4% |
39.8% |
33.4% |
20.9% |
36.8% |
35.6% |
110.9% |
35.0% |
10.2% |
7.1% |
2.2% |
| Marża brutto |
67.2% |
61.8% |
62.4% |
64.5% |
66.2% |
65.8% |
68.4% |
66.9% |
73.1% |
71.9% |
71.0% |
69.8% |
72.4% |
| EBIT (mln) |
-1 |
1 |
-6 |
-2 |
18 |
12 |
75 |
89 |
424 |
466 |
-659 |
280 |
380 |
| EBIT Δ r/r |
0.0% |
-154.1% |
-952.8% |
-69.9% |
-1033.0% |
-32.3% |
528.7% |
18.7% |
377.7% |
9.8% |
-241.4% |
-142.5% |
35.9% |
| EBIT (%) |
-1.8% |
0.6% |
-3.2% |
-0.7% |
4.8% |
2.7% |
12.4% |
10.8% |
24.6% |
20.0% |
-25.7% |
10.2% |
13.5% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
7 |
11 |
22 |
24 |
42 |
10 |
14 |
14 |
14 |
| EBITDA (mln) |
7 |
13 |
11 |
17 |
40 |
45 |
102 |
137 |
482 |
540 |
1,528 |
475 |
533 |
| EBITDA(%) |
8.9% |
10.5% |
5.6% |
6.1% |
11.0% |
10.3% |
16.8% |
16.7% |
27.9% |
23.2% |
59.6% |
17.3% |
19.0% |
| Podatek (mln) |
-0 |
1 |
5 |
26 |
27 |
-50 |
-22 |
-15 |
16 |
-22 |
32 |
-15 |
107 |
| Zysk Netto (mln) |
-2 |
-1 |
-15 |
-54 |
-30 |
82 |
77 |
96 |
349 |
494 |
-694 |
308 |
303 |
| Zysk netto Δ r/r |
0.0% |
-66.6% |
1814.9% |
254.7% |
-44.7% |
-373.6% |
-5.3% |
23.7% |
264.2% |
41.3% |
-240.7% |
-144.3% |
-1.4% |
| Zysk netto (%) |
-3.2% |
-0.6% |
-7.8% |
-19.8% |
-8.2% |
18.5% |
12.8% |
11.7% |
20.2% |
21.2% |
-27.1% |
11.2% |
10.8% |
| EPS |
-0.0255 |
-0.0085 |
-0.16 |
-0.59 |
-0.26 |
0.69 |
0.61 |
0.8 |
2.88 |
3.88 |
-5.48 |
2.51 |
2.58 |
| EPS (rozwodnione) |
-0.0255 |
-0.0085 |
-0.16 |
-0.59 |
-0.26 |
0.68 |
0.61 |
0.76 |
2.69 |
3.4 |
-5.48 |
2.24 |
2.25 |
| Ilośc akcji (mln) |
94 |
94 |
94 |
91 |
114 |
119 |
127 |
120 |
121 |
127 |
127 |
123 |
115 |
| Ważona ilośc akcji (mln) |
94 |
94 |
94 |
91 |
114 |
122 |
127 |
126 |
136 |
147 |
127 |
140 |
132 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |