Eaton Corporation plc

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 24 878
EBIT TTM (mln): 3 468
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,402 8,309 7,299 7,209 8,061 9,817 11,115 12,370 13,033 15,376 11,873 13,715 16,049 16,311 22,046 22,552 20,855 19,747 20,404 21,609 21,390 17,858 19,628 20,752 23,196 24,878
Przychód Δ r/r 0.0% -1.1% -12.2% -1.2% 11.8% 21.8% 13.2% 11.3% 5.4% 18.0% -22.8% 15.5% 17.0% 1.6% 35.2% 2.3% -7.5% -5.3% 3.3% 5.9% -1.0% -16.5% 9.9% 5.7% 11.8% 7.3%
Marża brutto 33.3% 32.2% 24.6% 26.9% 26.8% 27.9% 27.9% 26.8% 28.0% 27.2% 26.0% 29.8% 29.8% 29.8% 30.3% 30.6% 31.5% 32.1% 32.6% 32.8% 33.0% 30.5% 32.3% 33.2% 36.4% 38.2%
EBIT (mln) 729 649 348 517 590 887 1,059 1,053 1,177 1,255 444 1,171 1,633 1,530 2,147 2,449 2,342 2,253 2,499 2,966 1,943 863 1,501 2,077 3,995 4,632
EBIT Δ r/r 0.0% -11.0% -46.4% 48.6% 14.1% 50.3% 19.4% -0.6% 11.8% 6.6% -64.6% 163.7% 39.5% -6.3% 40.3% 14.1% -4.4% -3.8% 10.9% 18.7% -34.5% -55.6% 73.9% 38.4% 92.3% 15.9%
EBIT (%) 8.7% 7.8% 4.8% 7.2% 7.3% 9.0% 9.5% 8.5% 9.0% 8.2% 3.7% 8.5% 10.2% 9.4% 9.7% 10.9% 11.2% 11.4% 12.2% 13.7% 9.1% 4.8% 7.6% 10.0% 17.2% 18.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 150 0 0 208 271 227 232 233 246 271 236 149 144 144 208 130
EBITDA (mln) 784 1,031 725 907 979 1,315 1,441 1,447 1,635 1,382 444 1,170 1,595 2,057 2,155 2,632 2,377 2,360 2,537 2,970 2,827 1,674 2,423 3,031 4,921 5,548
EBITDA(%) 9.3% 12.4% 9.9% 12.6% 12.1% 13.4% 13.0% 11.7% 12.5% 9.0% 3.7% 8.5% 9.9% 12.6% 9.8% 11.7% 11.4% 12.0% 12.4% 13.7% 13.2% 9.4% 12.3% 14.6% 21.2% 22.3%
Podatek (mln) 346 189 109 118 122 133 191 77 82 73 -82 99 201 31 11 -42 164 202 382 278 378 331 750 445 604 768
Zysk Netto (mln) 617 453 169 281 386 648 805 950 994 1,058 383 929 1,350 1,217 1,861 1,793 1,979 1,922 2,985 2,145 2,211 1,410 2,144 2,462 3,218 3,794
Zysk netto Δ r/r 0.0% -26.6% -62.7% 66.3% 37.4% 67.9% 24.2% 18.0% 4.6% 6.4% -63.8% 142.6% 45.3% -9.9% 52.9% -3.7% 10.4% -2.9% 55.3% -28.1% 3.1% -36.2% 52.1% 14.8% 30.7% 17.9%
Zysk netto (%) 7.3% 5.5% 2.3% 3.9% 4.8% 6.6% 7.2% 7.7% 7.6% 6.9% 3.2% 6.8% 8.4% 7.5% 8.4% 8.0% 9.5% 9.7% 14.6% 9.9% 10.3% 7.9% 10.9% 11.9% 13.9% 15.3%
EPS 2.13 1.58 0.61 1.0 1.31 2.12 2.68 3.16 3.38 3.3 1.16 2.76 3.98 3.54 3.93 3.78 4.23 4.21 6.71 4.94 5.28 3.51 5.38 6.18 8.06 9.54
EPS (rozwodnione) 2.09 1.56 0.6 0.98 1.28 2.07 2.62 3.11 3.31 3.26 1.14 2.73 3.93 3.46 3.9 3.76 4.22 4.2 6.68 4.91 5.25 3.49 5.34 6.14 8.02 9.5
Ilośc akcji (mln) 295 287 278 287 296 306 300 300 295 320 333 336 338 348 474 474 466 455 444 434 419 402 399 399 399 398
Ważona ilośc akcji (mln) 295 290 282 287 301 314 308 306 301 325 336 340 343 351 477 477 467 456 447 437 421 404 402 401 401 399
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD