| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
88 |
160 |
272 |
428 |
608 |
862 |
1,069 |
1,267 |
1,483 |
| Przychód Δ r/r |
0.0% |
81.4% |
69.9% |
57.4% |
42.3% |
41.7% |
24.0% |
18.6% |
17.0% |
| Marża brutto |
77.5% |
74.5% |
71.3% |
71.3% |
73.5% |
73.1% |
72.3% |
74.0% |
74.4% |
| EBIT (mln) |
-47 |
-48 |
-101 |
-171 |
-129 |
-174 |
-188 |
-130 |
-55 |
| EBIT Δ r/r |
0.0% |
1.7% |
111.2% |
68.8% |
-24.3% |
34.1% |
8.2% |
-30.9% |
-57.9% |
| EBIT (%) |
-53.5% |
-30.0% |
-37.3% |
-40.0% |
-21.3% |
-20.1% |
-17.6% |
-10.3% |
-3.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
21 |
25 |
26 |
-25 |
| EBITDA (mln) |
-44 |
-43 |
-96 |
-158 |
-112 |
-157 |
-140 |
-79 |
-55 |
| EBITDA(%) |
-49.9% |
-26.8% |
-35.2% |
-37.0% |
-18.4% |
-18.2% |
-13.1% |
-6.2% |
-3.7% |
| Podatek (mln) |
4 |
3 |
4 |
-2 |
8 |
6 |
19 |
-184 |
77 |
| Zysk Netto (mln) |
-52 |
-53 |
-102 |
-167 |
-129 |
-204 |
-236 |
62 |
-108 |
| Zysk netto Δ r/r |
0.0% |
1.5% |
94.0% |
63.4% |
-22.6% |
57.5% |
15.9% |
-126.1% |
-275.2% |
| Zysk netto (%) |
-58.9% |
-33.0% |
-37.7% |
-39.1% |
-21.3% |
-23.6% |
-22.1% |
4.9% |
-7.3% |
| EPS |
-0.84 |
-0.85 |
-1.86 |
-2.12 |
-1.48 |
-2.2 |
-2.47 |
0.62 |
-1.04 |
| EPS (rozwodnione) |
-0.84 |
-0.85 |
-1.86 |
-2.12 |
-1.48 |
-2.2 |
-2.47 |
0.59 |
-1.04 |
| Ilośc akcji (mln) |
62 |
62 |
55 |
79 |
87 |
93 |
96 |
100 |
104 |
| Ważona ilośc akcji (mln) |
62 |
62 |
55 |
79 |
87 |
93 |
96 |
104 |
104 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |