Euro Sun Mining Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 0 18 22 15 3 -40 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% -323.30% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto inf% 129.3% 15.3% 9.6% -49.89% 6.2% -inf% -inf% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% 0.0% 0.0%
Koszty i Wydatki (mln) -6 -5 23 18 10 -45 1 5 1 1 1 1 1 3 4 1 1 1 2 3 1 2 1 3 4 4 3 3 3 3 2 1 1 1 2 1 1 1 1 1
EBIT (mln) 6 23 -1 -3 -7 5 -1 -5 -2 -2 -1 -1 -1 -3 -4 -1 -1 -1 -2 -3 -1 -2 -1 -3 -4 -4 -3 -3 -3 -3 -2 -1 -2 -1 -2 -1 -1 -1 -1 -1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -211.75% -77.60% 47.7% 79.6% -69.67% -134.84% -18.17% -75.44% -30.90% 73.1% 218.5% -31.51% -13.57% -55.57% -51.49% 307.8% -21.44% 35.3% -32.47% -14.04% 253.8% 108.3% 106.4% -4.69% -20.51% -26.56% -7.19% -48.73% -33.52% -60.38% -27.37% -20.61% -58.33% -0.28% -65.04% -41.48%
EBIT (%) 0.0% 125.6% -4.34% -19.06% -240.67% -12.60% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 8 7 10 10 -27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0
Amortyzacja (mln) 0 6 6 5 2 -9 0 0 2 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 6 1 5 2 -5 5 3 -10 -0 -1 -1 -1 -2 -3 -4 -1 -1 -2 -2 -3 -1 -2 -1 -3 -3 -4 -2 -3 -3 -3 -2 -1 -2 -1 -2 -1 -1 -1 -1 -1
EBITDA(%) 0.0% 3.9% 20.9% 13.6% -172.12% -13.22% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) 11 -144 -21 -3 -22 51 -6 -0 -2 -2 -1 -1 -1 -3 -4 -1 -1 -1 -2 -4 -1 -2 -1 -4 -4 -4 -3 -3 -3 -3 -3 -1 -2 -2 -2 -1 1 -4 -1 -1
Podatek (mln) 1 -1 7 10 10 62 5 -235 -1 1 0 -0 -0 0 0 0 0 -0 -0 -0 -0 3 0 0 1 0 0 0 0 0 0 0 0 1 0 0 -0 0 0 0
Zysk Netto (mln) 10 -143 -21 -3 -22 -28 -6 230 -2 -2 -1 -1 -1 -3 -4 -1 -1 -1 -2 -4 -1 -5 -1 -4 -4 -4 -3 -3 -3 -3 -3 -1 -2 -3 -2 -1 1 -4 -1 -1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -311.53% -80.53% -69.85% 7775.0% -89.90% -92.76% -82.43% -100.44% -48.93% 48.1% 256.8% -1.07% 16.8% -68.75% -52.88% 245.9% -22.52% 417.8% -34.65% 5.5% 298.5% -18.29% 126.0% -25.38% -36.39% -29.00% -3.95% -51.86% -29.13% 6.9% -23.52% 3.6% 177.8% 18.5% -68.30% -51.13%
Zysk netto (%) 0.0% -797.12% -93.32% -20.38% -750.46% 69.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS 0.36 -0.84 -0.55 -0.0786 -0.57 -0.73 -0.16 5.2 -0.0443 -0.0441 -0.0221 -0.0205 -0.0226 -0.0576 -0.0686 -0.0176 -0.0229 -0.016 -0.0297 -0.0484 -0.0126 -0.0285 -0.0112 -0.0288 -0.0241 -0.0233 -0.0161 -0.0159 -0.0148 -0.016 -0.0151 -0.0075 -0.0101 -0.0161 -0.008 -0.0047 0.0046 -0.0111 -0.002 -0.0029
EPS (rozwodnione) 0.36 -0.84 -0.55 -0.0786 -0.57 -0.73 -0.16 5.2 -0.0443 -0.0441 -0.0221 -0.0205 -0.0226 -0.0576 -0.0686 -0.0176 -0.0229 -0.016 -0.0297 -0.0484 -0.0126 -0.0285 -0.0112 -0.0288 -0.0241 -0.0233 -0.0161 -0.0159 -0.0148 -0.016 -0.0151 -0.0075 -0.0101 -0.0161 -0.008 -0.0047 0.0046 -0.0111 -0.002 -0.0029
Ilośc akcji (mln) 38 169 38 38 38 38 38 44 50 46 50 50 50 52 58 58 58 58 63 72 81 169 108 128 169 169 170 173 175 175 175 177 182 186 252 291 309 321 321 321
Ważona ilośc akcji (mln) 38 169 38 38 38 38 38 44 50 46 50 50 50 52 58 58 58 58 63 72 81 169 108 128 169 169 170 173 175 175 175 177 182 186 252 291 309 321 321 321
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD