Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2.178075 |
4.217947 |
4.29453 |
4.9005 |
16.156788 |
33.874476 |
43.207675 |
59.304218 |
107.619667 |
159.855275 |
159.763216 |
274.352331 |
86.423508 |
64.43901 |
5.735803 |
6.940359 |
2.372663 |
2.913193 |
10.231275 |
1.511607 |
1.489514 |
0.673002 |
Aktywa trwałe (mln) |
2.126777 |
2.646814 |
3.542829 |
4.31077 |
9.136579 |
16.264032 |
39.602272 |
53.978816 |
61.386872 |
78.611476 |
138.744078 |
244.445667 |
49.5481 |
0.109356 |
0.032436 |
0.789812 |
1.362941 |
1.040994 |
0.713478 |
0.887625 |
0.309169 |
0.251689 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.002828 |
0.012329 |
4.31077 |
9.136579 |
16.14867 |
39.602271 |
0.507775 |
0.994366 |
76.75341 |
124.334932 |
180.488686 |
39.84443 |
0.08482 |
0.032436 |
0.254885 |
0.513605 |
0.702513 |
0.636893 |
0.81104 |
0.309169 |
0.251689 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.419179 |
0.455188 |
0.703001 |
0.662442 |
0.024536 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
2.126777 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.419179 |
0.455188 |
0.703001 |
0.662442 |
0.024536 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.625179 |
4.823356 |
0.464433 |
0.169922 |
0.220518 |
0.527027 |
0.349244 |
0.799011 |
0.418234 |
0.267679 |
0.357387 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.458342 |
0.772751 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.051298 |
1.571133 |
0.751702 |
0.58973 |
7.020209 |
17.610444 |
3.605403 |
5.325402 |
46.232795 |
81.243799 |
21.019138 |
29.906664 |
36.875408 |
64.329654 |
5.703367 |
6.150547 |
1.009722 |
1.872199 |
9.517797 |
0.623982 |
1.180345 |
0.421313 |
Środki pieniężne i Inwestycje |
0.019685 |
1.516837 |
0.700703 |
0.532189 |
6.485244 |
17.22169 |
3.329548 |
5.216718 |
45.722042 |
65.635863 |
20.238818 |
3.011774 |
0.310736 |
0.549076 |
5.511102 |
5.906115 |
0.460704 |
1.499857 |
8.695227 |
0.182085 |
0.912666 |
0.045024 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.827543 |
25.271591 |
42.858731 |
(0.169922) |
(0.220518) |
0.0 |
0.022463 |
0.022736 |
0.023221 |
(0.000268) |
0.018525 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
6.250997 |
16.939934 |
3.066241 |
0.383129 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.869546 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.019685 |
1.516837 |
0.700703 |
0.532189 |
0.234247 |
0.281756 |
0.263307 |
4.833589 |
45.722042 |
65.635863 |
20.238818 |
3.011774 |
0.310736 |
0.549076 |
5.511102 |
5.906115 |
0.460704 |
1.499857 |
7.825681 |
0.182085 |
0.912666 |
0.045024 |
Należności krótkoterminowe |
0.0 |
0.139315 |
0.072559 |
0.105092 |
0.595174 |
0.884763 |
1.427501 |
0.0 |
3.450519 |
5.397855 |
0.003487 |
14.098848 |
10.627988 |
5.692714 |
0.082668 |
0.113846 |
0.425986 |
1.875459 |
1.361481 |
1.07637 |
1.66247 |
1.809372 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
122.738454 |
194.017772 |
0.0 |
0.0 |
0.0 |
0.0 |
0.166309 |
0.108513 |
0.160211 |
2.492978 |
0.700337 |
Zobowiązania krótkoterminowe |
0.192484 |
0.368146 |
0.146155 |
0.173534 |
0.688487 |
0.88531 |
1.427501 |
10.506097 |
3.61869 |
7.111101 |
16.394956 |
156.022227 |
238.593911 |
0.703369 |
0.851003 |
0.632308 |
1.496241 |
4.107474 |
3.025375 |
3.246591 |
5.663172 |
5.609977 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.571297 |
0.785039 |
0.0 |
0.0 |
0.0 |
0.0 |
1.359897 |
0.0 |
0.0 |
0.0 |
1.113651 |
Zobowiązania długoterminowe |
0.0 |
0.010687 |
0.0 |
0.0 |
1e-06 |
1e-06 |
5.384204 |
0.0 |
9.341415 |
31.28697 |
49.743413 |
59.85735 |
10.547206 |
312.967459 |
0.0 |
0.0 |
0.0 |
0.17136 |
0.079056 |
0.158711 |
4.155448 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.883405 |
0.0 |
9.341415 |
0.0 |
0.370088 |
0.830538 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.260675 |
0.187569 |
0.318922 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.192484 |
0.378833 |
0.146155 |
0.173534 |
0.688489 |
0.88531 |
6.811706 |
10.506097 |
12.960105 |
38.398071 |
66.138369 |
215.879577 |
249.141117 |
313.670828 |
0.851003 |
0.632308 |
1.496241 |
4.278834 |
3.104431 |
3.405302 |
5.663172 |
5.609977 |
Kapitał własny |
1.985591 |
3.839114 |
4.148375 |
4.726966 |
15.468299 |
32.989166 |
36.395969 |
48.798121 |
94.659562 |
121.457204 |
93.624847 |
58.472754 |
(162.717609) |
(249.231818) |
4.8848 |
6.308051 |
0.876422 |
(1.365641) |
7.126844 |
(1.893695) |
(4.173658) |
(4.936975) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.009883 |
0.009825 |
0.004618 |
0.001121 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.241875) |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2.178075 |
4.217947 |
4.29453 |
4.9005 |
16.156788 |
33.874476 |
43.207675 |
59.304218 |
107.619667 |
159.855275 |
159.763216 |
274.352331 |
86.423508 |
64.43901 |
5.735803 |
6.940359 |
2.372663 |
2.913193 |
10.231275 |
1.511607 |
1.489514 |
0.673002 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
6.250997 |
16.939934 |
3.066241 |
0.383129 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.458342 |
0.772751 |
0.0 |
0.869546 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
122.738454 |
194.017772 |
0.0 |
0.0 |
0.0 |
0.0 |
0.337669 |
0.187569 |
0.318922 |
2.492978 |
0.700337 |
Środki pieniężne i inne aktywa pieniężne |
0.019685 |
1.516837 |
0.700703 |
0.532189 |
0.234247 |
0.281756 |
0.263307 |
4.833589 |
45.722042 |
65.635863 |
20.238818 |
3.011774 |
0.310736 |
0.549076 |
5.511102 |
5.906115 |
0.460704 |
1.499857 |
7.825681 |
0.182085 |
0.912666 |
0.045024 |
Dług netto |
(0.019685) |
(1.516837) |
(0.700703) |
(0.532189) |
(0.234247) |
(0.281756) |
(0.263307) |
(4.833589) |
(45.722042) |
(65.635863) |
(20.238818) |
119.72668 |
193.707036 |
(0.549076) |
(5.511102) |
(5.906115) |
(0.460704) |
(1.162188) |
(7.638112) |
0.136837 |
1.580312 |
0.655313 |
Ticker |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
ESM.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |