Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 69.413 | 93.319 | 99.621 | 128.609 | 152.449 | 158.977 | 185.22 | 1 774.252 | 2 417.143 | 4 358.151 | 4 170.842 | 5 235.904 | 6 606.138 | 5 882.243 | 8 620.155 | 9 936.885 | 11 832.132 | 12 865.744 | 13 606.422 | 16 556.27 | 19 363.315 | 21 647.284 | 24 429.0 | 22 154.0 | 19 956.0 | 20 407.0 |
| Aktywa trwałe (mln) | 0.058 | 0.068 | 0.065 | 0.0 | 0.0 | 0.0 | 0.0 | 124.801 | 21.222 | 21.222 | 21.222 | 2 215.614 | 3 164.157 | 2 959.252 | 5 100.575 | 5 368.431 | 312.339 | 196.229 | 193.59 | 9 503.029 | 10 899.561 | 11 075.855 | 14 943.0 | 11 332.0 | 18 466.0 | 11 860.0 |
| Rzeczowe aktywa trwałe netto | 0.058 | 0.068 | 0.065 | 0.0 | 0.0 | 0.0 | 0.0 | (21.222) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 492.905 | 10 728.577 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 60.07 | 73.071 | 73.071 | 73.071 | 73.071 | 114.807 | 114.807 | 62.959 | 63.0 | 63.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.222 | 0.0 | 0.0 | 0.0 | 0.0 | 90.0 | 128.079 | 118.233 | 111.784 | 107.518 | 103.918 | 101.661 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 150.07 | 201.15 | 191.304 | 184.855 | 180.589 | 218.725 | 216.468 | 62.959 | 63.0 | 63.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 433.205 | 498.514 | 37.269 | 37.042 | 52.738 | 87.741 | 1 172.552 | 1 595.263 | 1 850.891 | 1 855.416 | 1 867.419 | 2 446.732 | 2 817.131 | 3 405.725 | 2 744.608 | 1 730.0 | 1 308.0 | 1 200.0 | 942.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.592 | 0.0 | 1 298.905 | 1 641.842 | 2 194.392 | 3 142.935 | 2 938.03 | 4 950.505 | 5 167.281 | 6 287.252 | 5 968.639 | 7 373.112 | 9 284.304 | 10 683.093 | 11 012.896 | 14 943.0 | 11 332.0 | 3 918.0 | 11 860.0 |
| Aktywa obrotowe | 64.265 | 75.252 | 73.366 | 55.375 | 55.887 | 81.675 | 54.032 | 87.441 | 1 166.311 | 2 310.527 | 1 345.416 | 1 455.354 | 1 223.665 | 954.855 | 1 041.498 | 1 498.376 | 909.275 | 1 177.789 | 1 135.361 | 3 684.952 | 6 202.024 | 7 309.784 | 9 068.0 | 836.0 | 1 490.0 | 6 947.0 |
| Środki pieniężne i Inwestycje | 64.265 | 75.252 | 73.366 | 55.375 | 55.767 | 81.675 | 54.032 | 450.817 | 995.237 | 2 333.495 | 1 552.662 | 1 314.395 | 1 260.743 | 1 225.122 | 1 171.207 | 1 335.029 | 1 211.576 | 1 445.556 | 1 345.646 | 867.821 | 2 796.299 | 4 565.176 | 7 338.0 | 6 097.0 | 5 889.0 | 6 005.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (817.198) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 091.54) | (1 892.0) | (2 345.0) | (8 462.0) | (903.0) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 466.949 | 286.217 | 515.241 | 410.269 | 570.232 | 527.366 | 371.627 | 389.651 | 490.685 | 390.496 | 265.725 | 2 093.214 | 3 664.024 | 5 692.0 | 5 275.0 | 417.0 | 4 907.0 |
| Środki pieniężne i inne aktywa pieniężne | 64.265 | 75.252 | 73.366 | 55.375 | 55.767 | 81.675 | 54.032 | 450.817 | 995.237 | 1 866.546 | 1 266.445 | 799.154 | 850.474 | 654.89 | 643.841 | 963.402 | 821.925 | 954.871 | 955.15 | 602.096 | 703.085 | 901.152 | 1 646.0 | 822.0 | 830.0 | 1 098.0 |
| Należności krótkoterminowe | 0.0 | 0.551 | 0.813 | 1.043 | 0.437 | 0.358 | 0.595 | 29.191 | 211.253 | 179.917 | 162.576 | 231.435 | 208.54 | 143.123 | 281.028 | 276.723 | 274.598 | 394.021 | 236.697 | 388.086 | 373.18 | 494.412 | 254.0 | 100.0 | 43.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 11.403 | 185.0 | 0.0 | 493.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.551 | 0.813 | 1.043 | 0.437 | 0.358 | 0.595 | 0.748 | 211.253 | 19.034 | 3.277 | 231.435 | 208.54 | 143.123 | 281.028 | 276.723 | 274.598 | 394.021 | 236.697 | 403.086 | 373.18 | 679.412 | 254.0 | 593.0 | 11 445.0 | 10 692.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 361.777 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.238 | 0.151 | 0.741 | 1.766 | 7.73 | 10.401 | 20.736 | 60.227 | 3 467.886 | 3 091.413 | 245.278 | 242.71 | 107.43 | 505.774 | 363.999 | 92.588 | 28.356 | 15.262 | 857.081 | 1 207.281 | 1 188.259 | 1 691.0 | 593.0 | 2 863.0 | 1 833.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.238 | 0.151 | 0.741 | 1.766 | 7.73 | 10.401 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.328 | 43.958 | 92.588 | 28.356 | 15.262 | 10.542 | 16.074 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.785 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.819 | 1.916 | 1.964 | 8.36 | 6.517 | 12.803 | 20.097 | 1 400.122 | 1 903.107 | 3 486.92 | 3 094.69 | 4 020.083 | 4 922.727 | 4 107.01 | 6 541.773 | 7 039.446 | 8 893.686 | 9 600.39 | 9 980.868 | 12 183.738 | 14 068.173 | 14 593.844 | 17 924.0 | 17 189.0 | 14 308.0 | 14 310.0 |
| Kapitał własny | 68.594 | 91.403 | 97.657 | 120.249 | 134.483 | 146.174 | 165.123 | 318.61 | 450.599 | 615.209 | 801.881 | 948.421 | 1 386.066 | 1 553.755 | 1 755.523 | 2 304.85 | 2 516.872 | 2 802.312 | 3 136.684 | 4 372.532 | 5 295.142 | 7 053.44 | 6 505.0 | 4 965.0 | 5 648.0 | 6 097.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 11.449 | 0.0 | 0.0 | 55.52 | 63.437 | 256.022 | 274.271 | 267.4 | 297.345 | 221.478 | 322.859 | 592.589 | 421.574 | 463.042 | 488.87 | 470.599 | 452.959 | 379.045 | 409.0 | 264.0 | 113.0 | 6.0 |
| Pasywa | 69.413 | 93.319 | 99.621 | 128.609 | 152.449 | 158.977 | 185.22 | 1 774.252 | 2 417.143 | 4 358.151 | 4 170.842 | 5 235.904 | 6 606.138 | 5 882.243 | 8 620.155 | 9 936.885 | 11 832.132 | 12 865.744 | 13 606.422 | 16 556.27 | 19 363.315 | 21 647.284 | 24 429.0 | 22 154.0 | 19 956.0 | 20 407.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.592 | 634.218 | 1 298.905 | 1 641.842 | 2 429.106 | 3 335.199 | 3 352.875 | 5 519.798 | 6 004.149 | 7 454.355 | 7 037.337 | 8 412.125 | 11 242.061 | 13 207.513 | 15 256.93 | 17 276.0 | 14 628.0 | 4 335.0 | 16 767.0 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.148 | 60.227 | 391.534 | 254.961 | 245.278 | 242.71 | 107.43 | 452.446 | 320.041 | 600.25 | 673.603 | 646.689 | 861.539 | 1 191.207 | 1 373.259 | 1 691.0 | 2 322.0 | 1 831.0 | 1 833.0 |
| Środki pieniężne i inne aktywa pieniężne | 64.265 | 75.252 | 73.366 | 55.375 | 55.767 | 81.675 | 54.032 | 450.817 | 995.237 | 1 866.546 | 1 266.445 | 799.154 | 850.474 | 654.89 | 643.841 | 963.402 | 821.925 | 954.871 | 955.15 | 602.096 | 703.085 | 901.152 | 1 646.0 | 822.0 | 830.0 | 1 098.0 |
| Dług netto | (64.265) | (75.252) | (73.366) | (55.375) | (55.767) | (81.675) | (54.032) | (388.669) | (935.01) | (1 475.012) | (1 011.484) | (553.876) | (607.764) | (547.46) | (191.395) | (643.361) | (221.675) | (281.268) | (308.461) | 259.443 | 488.122 | 472.107 | 45.0 | 1 500.0 | 1 001.0 | 735.0 |
| Ticker | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP | ESGRP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |