Wall Street Experts
ver. ZuMIgo(08/25)
Euroseas Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 209
EBIT TTM (mln): 123
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
15 |
25 |
44 |
42 |
40 |
82 |
127 |
64 |
52 |
61 |
52 |
39 |
41 |
38 |
28 |
43 |
34 |
40 |
53 |
94 |
183 |
189 |
213 |
Przychód Δ r/r |
0.0% |
68.4% |
73.7% |
-3.1% |
-4.3% |
103.6% |
54.8% |
-49.8% |
-17.7% |
17.0% |
-14.5% |
-25.4% |
3.8% |
-7.3% |
-24.6% |
51.0% |
-19.8% |
16.3% |
33.2% |
76.2% |
94.6% |
3.6% |
12.4% |
Marża brutto |
100.0% |
100.0% |
79.5% |
78.0% |
71.4% |
77.9% |
75.9% |
57.5% |
43.5% |
50.9% |
13.5% |
-29.1% |
-6.7% |
-7.3% |
-7.1% |
18.6% |
20.6% |
20.2% |
23.7% |
55.5% |
62.7% |
63.3% |
72.2% |
EBIT (mln) |
2 |
25 |
31 |
26 |
23 |
43 |
29 |
0 |
-1 |
5 |
-10 |
-100 |
-15 |
-11 |
-22 |
-3 |
2 |
2 |
7 |
46 |
107 |
112 |
120 |
EBIT Δ r/r |
0.0% |
1416.2% |
24.2% |
-15.4% |
-14.1% |
90.6% |
-33.0% |
-99.9% |
-3262.1% |
-778.4% |
-305.3% |
911.9% |
-85.4% |
-22.1% |
89.8% |
-87.1% |
-184.0% |
-15.4% |
253.1% |
554.3% |
133.6% |
5.1% |
7.0% |
EBIT (%) |
11.1% |
100.0% |
71.5% |
62.5% |
56.1% |
52.5% |
22.7% |
0.0% |
-1.4% |
7.8% |
-18.8% |
-255.3% |
-36.0% |
-30.3% |
-76.1% |
-6.5% |
6.8% |
4.9% |
13.1% |
48.6% |
58.4% |
59.2% |
56.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
3 |
3 |
3 |
3 |
4 |
3 |
5 |
6 |
0 |
EBITDA (mln) |
15 |
25 |
26 |
32 |
30 |
61 |
67 |
52 |
22 |
25 |
15 |
-1 |
-1 |
-1 |
-9 |
10 |
4 |
6 |
14 |
53 |
125 |
135 |
136 |
EBITDA(%) |
100.0% |
100.0% |
60.8% |
76.4% |
74.3% |
74.3% |
53.0% |
82.1% |
41.3% |
40.6% |
29.2% |
-3.2% |
-2.7% |
-2.6% |
-32.2% |
22.9% |
12.7% |
15.6% |
25.5% |
56.3% |
68.7% |
71.3% |
63.8% |
Podatek (mln) |
1 |
-8 |
2 |
1 |
3 |
2 |
9 |
25 |
5 |
4 |
1 |
0 |
-0 |
-0 |
0 |
3 |
0 |
3 |
4 |
3 |
0 |
0 |
0 |
Zysk Netto (mln) |
1 |
8 |
31 |
25 |
20 |
41 |
24 |
-16 |
-7 |
1 |
-13 |
-103 |
-18 |
-14 |
-44 |
-6 |
-0 |
-5 |
-0 |
43 |
106 |
115 |
113 |
Zysk netto Δ r/r |
0.0% |
845.1% |
263.3% |
-17.7% |
-20.3% |
102.6% |
-41.9% |
-166.2% |
-57.7% |
-116.9% |
-1282.7% |
683.6% |
-82.7% |
-23.6% |
222.8% |
-86.2% |
-98.2% |
4590.6% |
-98.4% |
-51418.9% |
147.3% |
7.8% |
-1.5% |
Zysk netto (%) |
6.0% |
33.6% |
70.4% |
59.8% |
49.8% |
49.5% |
18.6% |
-24.5% |
-12.6% |
1.8% |
-25.1% |
-264.2% |
-44.1% |
-36.4% |
-155.6% |
-14.2% |
-0.3% |
-12.8% |
-0.2% |
45.8% |
58.2% |
60.5% |
53.0% |
EPS |
6.3 |
59.48 |
216.22 |
163.74 |
111.96 |
132.25 |
49.68 |
-35.68 |
-14.61 |
2.8 |
-23.71 |
-182.07 |
-26.16 |
-17.09 |
-43.32 |
-4.41 |
-0.077 |
-1.78 |
-0.0145 |
6.07 |
14.79 |
16.53 |
16.2 |
EPS (rozwodnione) |
6.3 |
59.48 |
216.22 |
163.74 |
111.96 |
131.55 |
48.98 |
-35.68 |
-14.61 |
2.8 |
-23.71 |
-182.07 |
-26.16 |
-17.09 |
-43.32 |
-4.41 |
-0.077 |
-1.78 |
-0.0145 |
6.06 |
14.78 |
16.52 |
16.2 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
6 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
6 |
7 |
7 |
7 |
7 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |