Telefonaktiebolaget LM Ericsson (publ)

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 215,191 275,553 231,735 146,083 117,637 132,846 151,717 177,267 188,116 208,930 69,591 203,348 226,921 227,779 227,376 227,983 246,920 222,608 201,303 210,838 227,216 232,390 232,314 271,546 263,351 247,880
Przychód Δ r/r 0.0% 28.1% -15.9% -37.0% -19.5% 12.9% 14.2% 16.8% 6.1% 11.1% -66.7% 192.2% 11.6% 0.4% -0.2% 0.3% 8.3% -9.8% -9.6% 4.7% 7.8% 2.3% -0.0% 16.9% -3.0% -5.9%
Marża brutto 41.6% 34.1% 25.0% 32.3% 33.0% 46.3% 45.7% 41.2% 39.3% 35.5% 14.8% 36.5% 35.1% 31.6% 33.6% 36.2% 34.8% 29.8% 22.1% 32.3% 37.3% 40.3% 43.4% 41.7% 39.6% 44.1%
EBIT (mln) 17,570 31,394 -27,085 -21,346 -11,228 29,127 33,062 35,725 30,701 16,252 -10,437 16,455 17,900 10,458 17,845 16,807 21,805 6,299 -38,126 1,242 10,564 27,808 31,780 27,083 17,936 6,237
EBIT Δ r/r 0.0% 78.7% -186.3% -21.2% -47.4% -359.4% 13.5% 8.1% -14.1% -47.1% -164.2% -257.7% 8.8% -41.6% 70.6% -5.8% 29.7% -71.1% -705.3% -103.3% 750.6% 163.2% 14.3% -14.8% -33.8% -65.2%
EBIT (%) 8.2% 11.4% -11.7% -14.6% -9.5% 21.9% 21.8% 20.2% 16.3% 7.8% -15.0% 8.1% 7.9% 4.6% 7.8% 7.4% 8.8% 2.8% -18.9% 0.6% 4.6% 12.0% 13.7% 10.0% 6.8% 2.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 2,484 472 1,719 2,661 1,984 2,093 2,273 1,428 2,273 1,204 2,705 1,943 1,594 951 1,797 3,467 3,554
EBITDA (mln) 22,476 14,278 -26,823 11,620 -3,766 28,980 33,880 37,030 38,206 24,847 -10,713 27,455 28,540 22,055 29,328 28,029 31,990 15,418 -10,234 9,980 18,514 36,544 41,089 37,626 27,956 16,163
EBITDA(%) 10.4% 5.2% -11.6% 8.0% -3.2% 21.8% 22.3% 20.9% 20.3% 11.9% -15.4% 13.5% 12.6% 9.7% 12.9% 12.3% 13.0% 6.9% -5.1% 4.7% 8.1% 15.7% 17.7% 13.9% 10.6% 6.5%
Podatek (mln) 4,250 7,728 -9,042 -4,320 -1,459 9,134 8,865 9,527 8,606 5,559 -2,419 4,548 5,552 4,244 4,924 4,668 6,199 2,131 -4,267 4,813 6,922 9,589 6,270 5,497 2,785 2,215
Zysk Netto (mln) 12,119 21,170 -21,259 -19,051 -10,832 19,147 24,300 26,177 21,875 11,273 -8,571 11,146 12,194 5,775 12,005 11,568 13,549 1,716 -35,206 -6,530 2,223 17,483 22,694 18,724 -26,446 20
Zysk netto Δ r/r 0.0% 74.7% -200.4% -10.4% -43.1% -276.8% 26.9% 7.7% -16.4% -48.5% -176.0% -230.0% 9.4% -52.6% 107.9% -3.6% 17.1% -87.3% -2151.6% -81.5% -134.0% 686.5% 29.8% -17.5% -241.2% -100.1%
Zysk netto (%) 5.6% 7.7% -9.2% -13.0% -9.2% 14.4% 16.0% 14.8% 11.6% 5.4% -12.3% 5.5% 5.4% 2.5% 5.3% 5.1% 5.5% 0.8% -17.5% -3.1% 1.0% 7.5% 9.8% 6.9% -10.0% 0.0%
EPS 7.73 13.43 -13.43 -7.58 -3.42 6.05 7.67 8.25 6.88 3.54 -2.69 3.49 3.8 1.8 3.72 3.57 4.17 0.53 -10.74 -1.98 0.67 5.26 6.82 5.62 -7.94 0.006
EPS (rozwodnione) 7.68 13.33 -13.43 -7.51 -3.42 6.05 7.67 8.25 6.85 3.52 -2.69 3.46 3.77 1.78 3.69 3.54 4.01 0.52 -10.61 -1.97 0.67 5.26 6.81 5.62 -7.94 0.006
Ilośc akcji (mln) 1,569 1,576 1,582 2,515 3,165 3,166 3,169 3,174 3,178 3,183 3,188 3,197 3,206 3,216 3,226 3,237 3,249 3,263 3,277 3,291 3,306 3,323 3,329 3,330 3,330 3,333
Ważona ilośc akcji (mln) 1,579 1,588 1,582 2,537 3,168 3,166 3,169 3,174 3,193 3,203 3,188 3,226 3,233 3,247 3,257 3,270 3,382 3,303 3,317 3,318 3,320 3,326 3,332 3,334 3,330 3,339
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK