Equinox Gold Corp.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 1 3 3 4 6 6 0 0 30 35 35 92 119 130 215 244 253 230 226 245 381 223 225 245 259 234 272 285 306 241 269 428 575 424
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 429.5% 137.5% -100.00% -100.00% 432.8% 479.4% inf% inf% 294.6% 267.5% 508.5% 166.0% 112.3% 76.6% 5.0% 0.3% 50.9% -2.85% -0.71% 0.0% -31.98% 4.9% 20.9% 16.2% 18.0% 3.1% -0.80% 50.4% 87.9% 75.6%
Marża brutto -inf% -inf% -inf% -inf% inf% -inf% 0.0% -inf% -114.31% -15.67% -114.81% -96.08% -74.72% -14.46% -inf% -inf% 26.8% 27.9% 27.1% 33.5% 66.0% 33.2% 31.7% 35.0% 14.8% 18.4% 17.0% 17.6% 24.0% 12.6% 5.4% 1.8% 11.8% 5.7% 11.2% 8.9% 11.9% 4.7% 8.8% 23.7% 41.0% 8.0%
Koszty i Wydatki (mln) 1 1 2 2 1 1 0 0 3 4 12 12 18 13 6 6 33 32 33 65 92 96 161 170 233 198 208 220 310 210 228 258 246 232 257 276 280 247 258 344 427 419
EBIT (mln) -1 -1 -2 -2 -1 -1 -1 -0 -2 -2 -8 -8 -12 -7 -6 -6 -16 4 3 27 27 34 54 75 19 32 18 25 71 13 -3 -13 13 -22 14 9 26 -5 11 84 148 4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -41.30% -44.81% -55.24% -81.93% 297.1% 221.3% 897.3% 2490.2% 512.2% 293.5% -28.83% -33.54% 28.0% 152.5% 145.7% 571.2% 269.3% 783.2% 1869.1% 181.3% -27.95% -5.93% -66.51% -66.36% 267.7% -59.03% -118.68% -150.20% -81.33% -266.82% 513.9% 168.4% 94.5% -75.91% -19.54% 877.0% 471.0% 181.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -189.62% -72.23% -264.33% -210.17% -219.26% -119.67% 0.0% 0.0% -52.67% 10.9% 7.8% 28.9% 22.6% 26.1% 25.2% 30.5% 7.7% 13.9% 8.0% 10.2% 18.7% 5.9% -1.51% -5.14% 5.1% -9.31% 5.2% 3.0% 8.5% -2.18% 4.2% 19.7% 25.7% 1.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 0 2 1 0 0 1 0 0 1 1 0 0 1 1 1 1 1 3 3 3 3 2 2 2 2 2 2
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 1 4 1 1 1 4 4 3 5 5 7 11 13 9 9 12 11 10 9 8 10 12 13 14 15 18 17 21 20 36 48
Amortyzacja (mln) 0 0 0 0 -0 0 1 0 0 0 0 0 0 2 1 -1 13 5 5 11 20 17 34 38 58 39 41 43 66 43 37 46 61 48 49 58 63 46 44 59 73 98
EBITDA (mln) -1 -1 -2 -2 -0 -1 -0 -1 -2 -2 13 -4 -21 -3 -5 -7 -3 9 -3 38 20 52 -5 107 70 121 360 52 156 38 2 25 72 84 67 67 88 29 56 116 219 81
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -176.15% -63.67% -252.04% -189.48% -215.80% -73.98% 0.0% 0.0% -8.80% 26.2% 26.5% 41.4% 37.7% 40.4% 40.1% 44.0% 27.7% 27.8% 8.1% 1.2% 51.9% 25.6% -1.67% -7.22% 2.9% 11.0% 23.2% 23.0% 29.0% 17.8% 20.7% 27.0% 38.2% 19.1%
NOPLAT (mln) -1 -1 -2 -2 -0 -1 -1 -1 -0 3 11 -6 -26 -4 -0 -8 -10 -3 -11 12 -6 41 -51 23 37 70 311 -8 162 -16 -49 -28 -5 8 5 -6 9 -34 447 37 180 -65
Podatek (mln) 0 -0 -0 0 0 0 1 0 -2 -5 -21 -4 9 -3 1 0 1 2 -0 4 3 30 8 11 -28 20 -15 -3 -22 4 30 2 -28 -10 -1 -8 5 9 164 36 82 11
Zysk Netto (mln) -1 -1 -2 -2 -0 -1 -1 -1 0 3 12 -5 -26 -4 -27 -9 -10 -5 -10 8 -9 11 -59 12 65 50 326 -5 184 -20 -79 -30 23 17 5 2 4 -43 284 0 98 -75
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -68.53% -6.85% -55.77% -65.42% 124.4% 385.8% 1465.7% 671.7% -28650.00% -263.90% -331.91% 62.9% -61.77% 10.6% -64.44% 192.2% -13.39% 321.9% 512.2% 46.6% 867.0% 361.8% 655.0% -144.02% 182.1% -139.31% -124.16% 478.8% -87.74% 188.0% 106.8% 107.4% -82.74% -345.68% 5193.3% -86.38% 2415.1% 76.5%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 8.4% 105.4% 362.4% -133.08% -453.98% -72.70% 0.0% 0.0% -32.57% -13.87% -27.08% 8.8% -7.15% 8.4% -27.25% 4.8% 25.8% 21.9% 144.0% -2.12% 48.3% -8.86% -35.04% -12.28% 8.7% 7.4% 2.0% 0.8% 1.3% -17.72% 105.3% 0.1% 17.0% -17.81%
EPS -0.0131 -0.0114 -0.0216 -0.0225 -0.0041 -0.0106 -0.0095 -0.0078 0.0253 0.2 0.35 -0.15 -0.72 -0.0498 -0.3 -0.0998 -0.0888 -0.0462 -0.0866 0.07 -0.0617 0.04 -0.26 0.01 0.27 0.21 1.37 -0.0173 0.71 -0.0654 -0.26 -0.0999 0.0741 0.0559 0.0174 0.007 0.0128 -0.13 0.72 0.0007 0.21 -0.17
EPS (rozwodnione) -0.0131 -0.0114 -0.0216 -0.0225 -0.0041 -0.0106 -0.0095 -0.0078 0.0253 0.2 0.15 -0.15 -0.72 -0.0498 -0.3 -0.0978 -0.0888 -0.0444 -0.0866 0.07 -0.051 0.04 -0.26 0.01 0.27 0.14 1.19 -0.0173 0.71 -0.0654 -0.26 -0.0987 0.0644 0.0509 0.0172 0.0069 0.0126 -0.13 0.6 0.0007 0.19 -0.17
Ilośc akcji (mln) 89 89 89 89 89 89 89 89 89 14 36 36 36 89 89 88 111 106 111 113 138 138 228 241 243 243 295 301 260 302 304 301 305 312 313 313 314 324 392 429 454 456
Ważona ilośc akcji (mln) 89 89 89 89 89 89 89 89 89 14 37 36 36 89 89 89 111 111 111 142 167 140 228 244 292 292 344 301 260 302 305 305 351 342 316 317 317 324 472 435 460 456
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD