Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.105753 |
0.225317 |
0.145317 |
0.385387 |
0.374969 |
0.292755 |
9.4036 |
7.069 |
1.868 |
89.927 |
486.323 |
753.679 |
839.35 |
2 671.831 |
3 967.361 |
3 856.397 |
4 328.119166 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.033295 |
0.105068 |
0.17708 |
0.23765 |
1.2101 |
1.6329 |
0.856 |
43.912 |
400.054 |
617.359 |
690.694 |
2 025.807 |
2 804.13 |
3 201.302 |
3 498.427945 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.105068 |
0.17708 |
0.23765 |
0.445 |
0.5872 |
0.456 |
21.21 |
345.304 |
537.871 |
511.694 |
1 857.154 |
2 497.919 |
2 840.499 |
3 208.711842 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.581 |
22.581 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.581 |
22.581 |
7.447 |
0.0 |
0.0 |
19.384 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.000315 |
0.000653 |
0.017366 |
0.002251 |
0.000281 |
0.0345 |
0.0623 |
0.038 |
3.394 |
11.248 |
20.579 |
31.784 |
55.872 |
50.26 |
76.103 |
81.885892 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.7651 |
1.0457 |
0.4 |
0.121 |
0.253 |
0.253 |
7.162 |
22.287 |
127.607 |
153.128 |
44.356889 |
Aktywa obrotowe |
0.105753 |
0.225317 |
0.112022 |
0.280319 |
0.197889 |
0.055105 |
8.1935 |
5.4361 |
1.012 |
46.015 |
86.269 |
136.32 |
148.656 |
646.024 |
1 163.231 |
655.095 |
829.69122 |
Środki pieniężne i Inwestycje |
0.105753 |
0.225002 |
0.111368 |
0.262953 |
0.195637 |
0.054825 |
8.159 |
5.3738 |
0.974 |
41.428 |
71.285 |
62.604 |
68.704 |
344.926 |
546.028 |
237.636 |
283.204588 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.193 |
3.158 |
49.671 |
46.262 |
208.29 |
201.622 |
265.105 |
409.897058 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.797 |
3.327 |
1.782 |
0.988 |
3.12 |
240.53 |
36.867 |
92.191892 |
Środki pieniężne i inne aktywa pieniężne |
0.105753 |
0.225002 |
0.111368 |
0.262953 |
0.195637 |
0.054825 |
8.159 |
5.3738 |
0.974 |
40.631 |
67.958 |
60.822 |
67.716 |
344.926 |
305.498 |
200.769 |
191.012695 |
Należności krótkoterminowe |
0.009031 |
0.011658 |
0.0 |
0.0 |
0.0 |
0.016141 |
0.1596 |
0.1664 |
0.19 |
0.843 |
15.156 |
14.874 |
45.057 |
99.197 |
136.678 |
122.508 |
112.19005 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.817 |
54.704 |
61.574 |
13.333 |
26.667 |
21.411288 |
164.103081 |
Zobowiązania krótkoterminowe |
0.009031 |
0.011658 |
0.02256 |
0.01781 |
0.037642 |
0.016141 |
0.1596 |
0.1664 |
0.19 |
1.443 |
30.502 |
106.282 |
131.923 |
222.663 |
402.566 |
271.724 |
477.147217 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.6 |
0.529 |
0.0 |
22.147 |
31.346 |
53.438 |
(21.411288) |
39.395404 |
Zobowiązania długoterminowe |
0.009031 |
0.011658 |
0.0 |
0.0 |
0.0 |
0.016141 |
0.1596 |
0.1664 |
0.19 |
21.091 |
90.144 |
222.41 |
304.368 |
1 002.213 |
979.45 |
1 231.589 |
1 421.007311 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.685 |
13.315 |
10.712 |
243.101 |
323.845 |
269.915 |
243.45202 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.848 |
9.949 |
26.943 |
14.079 |
20.280704 |
Zobowiązania ogółem |
0.009031 |
0.011658 |
0.02256 |
0.01781 |
0.037642 |
0.016141 |
0.1596 |
0.1664 |
0.19 |
22.534 |
120.646 |
328.692 |
436.291 |
1 224.876 |
1 382.016 |
1 503.313 |
1 898.154529 |
Kapitał własny |
0.096722 |
0.213659 |
0.122757 |
0.367576 |
0.337327 |
0.276614 |
9.244 |
6.9026 |
1.678 |
66.237 |
357.546 |
424.987 |
403.059 |
1 446.955 |
2 585.345 |
2 353.084 |
2 429.964636 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.156 |
8.131 |
14.519 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.105753 |
0.225317 |
0.145317 |
0.385387 |
0.374969 |
0.292755 |
9.4036 |
7.069 |
1.868 |
89.927 |
486.323 |
753.679 |
839.35 |
2 671.831 |
3 967.361 |
3 856.397 |
4 328.119166 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.7651 |
1.0457 |
0.4 |
0.918 |
3.58 |
2.035 |
8.15 |
22.287 |
368.137 |
189.995 |
136.548782 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.461 |
216.265 |
264.049 |
555.19 |
567.625 |
842.103 |
966.73645 |
Środki pieniężne i inne aktywa pieniężne |
0.105753 |
0.225002 |
0.111368 |
0.262953 |
0.195637 |
0.054825 |
8.159 |
5.3738 |
0.974 |
40.631 |
67.958 |
60.822 |
67.716 |
344.926 |
305.498 |
200.769 |
191.012695 |
Dług netto |
(0.105753) |
(0.225002) |
(0.111368) |
(0.262953) |
(0.195637) |
(0.054825) |
(8.159) |
(5.3738) |
(0.974) |
(40.631) |
(24.497) |
155.443 |
196.333 |
210.264 |
262.127 |
641.334 |
775.723755 |
Ticker |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
EQX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |