EQT Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,063 1,652 1,764 1,069 1,047 1,192 1,254 1,268 1,361 1,576 1,270 1,323 1,640 1,642 1,862 2,470 1,954 1,857 2,988 4,736 3,800 2,659 6,840 12,141 5,070 5,222
Przychód Δ r/r 0.0% 55.5% 6.8% -39.4% -2.0% 13.8% 5.2% 1.1% 7.4% 15.8% -19.5% 4.2% 24.0% 0.1% 13.4% 32.6% -20.9% -4.9% 60.9% 58.5% -19.8% -30.0% 157.3% 77.5% -58.2% 3.0%
Marża brutto 33.8% 25.9% 25.6% 43.2% 48.4% 45.4% 46.7% 47.0% 45.3% 59.1% 57.5% 67.8% 71.3% 49.8% 51.1% 58.9% 37.7% 20.9% 38.7% 26.0% 8.4% -23.6% 43.8% 66.4% 18.3% 51.4%
EBIT (mln) 143 214 255 278 282 286 344 373 312 465 357 470 861 471 655 853 563 -278 933 -2,783 23 -878 962 6,045 2,314 685
EBIT Δ r/r 0.0% 50.1% 18.8% 9.1% 1.6% 1.6% 20.0% 8.4% -16.3% 49.1% -23.2% 31.9% 83.1% -45.4% 39.1% 30.4% -34.0% -149.4% -435.2% -398.3% -100.8% -3999.5% -209.6% 528.4% -61.7% -70.4%
EBIT (%) 13.4% 13.0% 14.4% 26.0% 26.9% 24.0% 27.4% 29.4% 22.9% 29.5% 28.1% 35.6% 52.5% 28.7% 35.2% 34.6% 28.8% -15.0% 31.2% -58.8% 0.6% -33.0% 14.1% 49.8% 45.6% 13.1%
Koszty finansowe (mln) 0 76 0 0 46 0 44 47 0 58 112 128 136 185 143 137 147 148 203 229 200 271 309 250 220 455
EBITDA (mln) 264 287 303 374 402 239 349 464 284 600 559 750 1,201 486 644 1,093 310 61 805 877 58 -836 2,705 7,743 2,408 2,881
EBITDA(%) 24.8% 17.4% 17.2% 34.9% 38.4% 20.1% 27.8% 36.6% 20.8% 38.0% 44.1% 56.7% 73.2% 29.6% 34.6% 44.3% 15.9% 3.3% 26.9% 18.5% 1.5% -31.4% 39.5% 63.8% 47.5% 55.2%
Podatek (mln) 39 57 88 78 82 143 153 110 144 155 97 128 279 105 175 214 105 -263 -1,116 -697 -376 -299 -434 554 369 22
Zysk Netto (mln) 69 106 152 154 170 280 260 220 257 256 157 228 480 183 391 387 85 -453 1,509 -2,245 -1,222 -967 -1,155 1,771 1,735 231
Zysk netto Δ r/r 0.0% 53.7% 43.0% 1.5% 10.3% 64.6% -7.1% -15.3% 16.9% -0.7% -38.6% 45.1% 110.7% -61.8% 113.0% -0.9% -78.0% -631.9% -433.0% -248.8% -45.6% -20.8% 19.4% -253.4% -2.0% -86.7%
Zysk netto (%) 6.5% 6.4% 8.6% 14.4% 16.2% 23.5% 20.7% 17.4% 18.9% 16.2% 12.4% 17.2% 29.3% 11.2% 21.0% 15.7% 4.4% -24.4% 50.5% -47.4% -32.2% -36.4% -16.9% 14.6% 34.2% 4.4%
EPS 0.51 0.82 1.16 1.16 1.37 2.27 2.15 1.83 2.12 2.01 1.2 1.58 3.21 1.23 2.59 2.55 0.56 -2.71 8.05 -8.6 -4.79 -3.71 -3.57 4.79 4.56 0.45
EPS (rozwodnione) 0.51 0.8 1.13 1.14 1.34 2.22 2.1 1.8 2.1 2.0 1.19 1.57 3.19 1.22 2.57 2.54 0.56 -2.71 8.04 -8.6 -4.79 -3.71 -3.57 4.38 4.22 0.41
Ilośc akcji (mln) 136 130 131 133 124 123 121 120 121 127 131 144 149 150 151 152 152 167 187 261 255 261 323 370 381 510
Ważona ilośc akcji (mln) 137 133 134 135 127 126 124 122 123 128 131 144 150 151 152 153 153 167 188 261 255 261 323 406 413 560
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD