Equitable Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
Rok finansowy 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 4,124 4,124 2,155 1,498 2,830 3,882 2,806 3,019 2,835 2,962 1,083 5,155 1,714 3,160 3,028 1,689 12,593 -2,530 1,840 516 1,153 2,950 3,615 3,318 3,944 5,168 3,009 1,816 2,357 2,377 3,624 2,170 2,230 3,643 2,943 3,621 4,576
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -31.38% -5.87% 30.2% 101.5% 0.2% -23.70% -61.40% 70.8% -39.54% 6.7% 179.6% -67.24% 634.7% -180.06% -39.23% -69.45% -90.84% -216.60% 96.5% 543.0% 242.1% 75.2% -16.76% -45.27% -40.24% -54.01% 20.4% 19.5% -5.39% 53.3% -18.79% 66.9% 105.2%
Marża brutto 42.1% 42.1% 14.3% 4.9% 21.6% 27.9% 19.2% 45.7% 60.7% 66.8% 9.7% 55.3% 46.4% 69.4% 68.6% -27.65% 92.4% 135.7% 49.0% -306.40% -3.04% 65.6% 70.4% 33.8% 84.9% 78.7% 81.2% 71.4% 57.3% 56.6% 71.2% 47.2% 38.4% 35.8% 73.9% 81.4% 86.9%
Koszty i Wydatki (mln) 2,786 2,786 2,196 2,100 2,997 3,268 2,759 2,013 2,465 2,648 1,701 2,826 2,638 2,719 3,468 2,801 5,706 2,489 2,763 2,537 2,961 2,706 2,685 2,853 3,157 2,928 2,590 1,658 2,816 1,838 2,149 -2,930 -1,926 -2,900 3,076 2,424 4,347
EBIT (mln) 1,338 1,338 -87 -692 -225 562 -7 907 293 277 -606 9,916 -934 431 -454 7,141 6,902 -5,057 -945 10,117 -1,822 195 896 391 768 2,245 402 -944 -398 209 1,138 -470 304 743 0 1,197 229
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -116.82% -57.98% -91.95% 231.1% 230.2% -50.71% 8557.1% 993.3% -418.77% 55.6% -25.08% -27.99% 839.0% -1273.32% 108.1% 41.7% -126.40% 103.9% 194.8% -96.14% 142.2% 1051.3% -55.13% -341.43% -151.82% -90.69% 183.1% -50.21% 176.4% 255.5% -100.00% 354.7% -24.67%
EBIT (%) 32.4% 32.4% -4.04% -46.19% -7.95% 14.5% -0.25% 30.0% 10.3% 9.4% -55.96% 192.4% -54.49% 13.6% -14.99% 422.8% 54.8% 199.9% -51.36% 1960.7% -158.02% 6.6% 24.8% 11.8% 19.5% 43.4% 13.4% -51.98% -16.89% 8.8% 31.4% -21.66% 13.6% 20.4% 0.0% 33.1% 5.0%
Przychody fiansowe (mln) 54 54 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 176 117 61 64 343 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 31 35 35 38 42 45 46 60 65 60 56 57 54 54 52 48 52 48 74 51 59 60 47 50 51 53 61 55 55 57 57 62 55 52 55
Amortyzacja (mln) 8 8 -9 125 -42 6 -22 -46 -20 -12 -25 314 239 194 131 122 1,330 210 128 89 153 95 88 497 180 191 216 814 224 156 196 236 240 189 211 220 0
EBITDA (mln) 1,345 1,345 -19 -442 -174 519 28 1,005 273 265 -578 2,703 -629 692 -242 -936 8,214 -4,740 -783 -1,884 -1,581 1,561 1,010 1,022 1,014 2,481 686 -54 -174 750 2,014 -524 544 932 252 1,469 229
EBITDA(%) 32.6% 32.6% -4.45% -37.85% -9.43% 14.6% -1.03% 28.5% 9.6% 8.9% -58.26% 51.3% -40.55% 19.8% -11.62% -61.10% 64.9% 190.8% -42.55% -384.88% -144.75% 9.8% 27.2% 16.6% 24.0% 47.1% 20.5% -39.48% -20.66% 8.8% 31.4% -21.66% 22.1% 25.6% 8.6% 40.6% 5.0%
NOPLAT (mln) 1,284 1,284 -41 -602 -167 614 47 1,006 370 314 -618 2,329 -924 441 -440 -1,112 6,887 -5,019 -923 -2,021 -1,808 244 930 465 787 2,240 419 158 -459 539 1,475 -817 247 681 -14 1,197 174
Podatek (mln) 368 368 -95 -286 30 -84 -59 204 79 59 -175 330 -215 11 -124 -271 1,440 -1,077 -218 -885 -408 21 165 77 148 467 92 20 -725 -292 340 -228 30 116 -40 182 24
Zysk Netto (mln) 830 830 -23 -441 -290 608 10 657 168 164 -496 1,938 -775 363 -384 -937 5,375 -4,028 -779 -1,238 -1,488 97 658 228 516 1,728 273 138 266 759 1,064 -698 114 428 -134 899 63
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -134.92% -26.79% 143.5% 249.0% 157.9% -73.03% -5060.00% 195.0% -561.31% 121.3% -22.58% -148.35% 793.5% -1209.64% 102.9% 32.1% -127.68% 102.4% 184.5% 118.4% 134.7% 1681.4% -58.51% -39.47% -48.45% -56.08% 289.7% -605.80% -57.14% -43.61% -112.59% 228.8% -44.74%
Zysk netto (%) 20.1% 20.1% -1.07% -29.44% -10.25% 15.7% 0.4% 21.8% 5.9% 5.5% -45.80% 37.6% -45.22% 11.5% -12.68% -55.48% 42.7% 159.2% -42.34% -239.92% -129.05% 3.3% 18.2% 6.9% 13.1% 33.4% 9.1% 7.6% 11.3% 31.9% 29.4% -32.17% 5.1% 11.7% -4.55% 24.8% 1.4%
EPS 1.48 1.48 -0.041 -0.79 -0.52 1.08 0.0178 1.17 0.3 0.29 -0.89 3.57 -1.5 0.74 -0.78 -1.97 11.66 -8.94 -1.75 -2.8 -3.43 0.23 1.6 0.57 1.33 4.56 0.73 0.37 0.74 2.06 3.03 -2.07 0.3 1.24 -0.47 2.91 0.16
EPS (rozwodnione) 1.48 1.48 -0.041 -0.79 -0.52 1.08 0.0178 1.17 0.3 0.29 -0.89 3.57 -1.5 0.74 -0.78 -1.97 11.6 -8.94 -1.74 -2.8 -3.43 0.23 1.59 0.56 1.32 4.54 0.72 0.37 0.73 2.06 3.02 -2.07 0.3 1.23 -0.47 2.91 0.16
Ilośc akcji (mln) 561 561 561 561 559 561 561 561 561 561 557 543 516 491 490 475 461 450 446 443 434 424 411 400 389 379 374 369 362 355 346 337 330 324 318 318 308
Ważona ilośc akcji (mln) 561 561 561 561 561 561 561 561 561 561 560 544 518 492 490 475 464 450 448 443 434 428 415 404 392 381 377 369 364 356 348 337 333 327 318 318 312
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD