Wall Street Experts
ver. ZuMIgo(08/25)
Equity Bancshares, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 190
EBIT TTM (mln): 0
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
29 |
49 |
50 |
55 |
62 |
100 |
142 |
148 |
154 |
172 |
195 |
137 |
297 |
Przychód Δ r/r |
0.0% |
69.7% |
2.8% |
9.7% |
12.4% |
61.1% |
42.9% |
4.3% |
3.9% |
11.5% |
13.4% |
-29.7% |
116.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
122.7% |
100.0% |
EBIT (mln) |
6 |
17 |
19 |
21 |
25 |
50 |
86 |
33 |
-75 |
64 |
101 |
2 |
290 |
EBIT Δ r/r |
0.0% |
191.4% |
9.4% |
13.9% |
17.1% |
102.3% |
71.3% |
-61.8% |
-327.0% |
-186.4% |
56.8% |
-97.6% |
11922.4% |
EBIT (%) |
20.3% |
34.9% |
37.1% |
38.6% |
40.2% |
50.5% |
60.6% |
22.2% |
-48.4% |
37.5% |
51.8% |
1.8% |
97.8% |
Koszty finansowe (mln) |
0 |
6 |
5 |
7 |
9 |
17 |
37 |
50 |
23 |
15 |
25 |
88 |
111 |
EBITDA (mln) |
-0 |
18 |
21 |
21 |
25 |
51 |
89 |
36 |
-71 |
69 |
105 |
2 |
0 |
EBITDA(%) |
-1.3% |
35.9% |
41.1% |
39.1% |
40.9% |
51.5% |
62.3% |
24.3% |
-45.9% |
39.9% |
53.9% |
1.8% |
0.0% |
Podatek (mln) |
2 |
4 |
4 |
4 |
4 |
10 |
10 |
7 |
0 |
12 |
13 |
-5 |
16 |
Zysk Netto (mln) |
4 |
8 |
9 |
10 |
9 |
21 |
36 |
26 |
-75 |
52 |
58 |
8 |
63 |
Zysk netto Δ r/r |
0.0% |
106.4% |
14.1% |
14.6% |
-9.0% |
120.3% |
73.5% |
-28.6% |
-393.1% |
-170.0% |
9.9% |
-86.4% |
700.7% |
Zysk netto (%) |
13.3% |
16.1% |
17.9% |
18.7% |
15.2% |
20.7% |
25.2% |
17.2% |
-48.6% |
30.5% |
29.6% |
5.7% |
21.1% |
EPS |
0.65 |
1.01 |
1.21 |
1.55 |
1.09 |
1.66 |
2.33 |
1.64 |
-4.97 |
3.49 |
3.56 |
15.48 |
4.0 |
EPS (rozwodnione) |
0.65 |
1.01 |
1.21 |
1.54 |
1.07 |
1.62 |
2.28 |
1.61 |
-4.97 |
3.43 |
3.51 |
0.5 |
4.0 |
Ilośc akcji (mln) |
6 |
7 |
7 |
7 |
9 |
12 |
15 |
16 |
15 |
15 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
6 |
7 |
7 |
7 |
9 |
13 |
16 |
16 |
15 |
15 |
16 |
16 |
16 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |