| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
16 |
54 |
96 |
139 |
164 |
230 |
287 |
360 |
450 |
| Przychód Δ r/r |
0.0% |
250.8% |
76.6% |
44.8% |
17.7% |
40.4% |
24.4% |
25.5% |
25.0% |
| Marża brutto |
61.6% |
97.2% |
97.9% |
97.8% |
97.6% |
97.5% |
98.8% |
98.7% |
98.9% |
| EBIT (mln) |
5 |
24 |
20 |
73 |
73 |
134 |
175 |
243 |
278 |
| EBIT Δ r/r |
0.0% |
374.4% |
-18.9% |
265.4% |
0.3% |
84.6% |
30.5% |
38.4% |
14.6% |
| EBIT (%) |
34.9% |
45.0% |
20.6% |
52.1% |
44.4% |
58.4% |
61.2% |
67.5% |
61.9% |
| Koszty finansowe (mln) |
0 |
23 |
30 |
27 |
30 |
34 |
40 |
53 |
79 |
| EBITDA (mln) |
11 |
45 |
81 |
115 |
135 |
200 |
256 |
326 |
405 |
| EBITDA(%) |
92.5% |
81.7% |
84.6% |
82.8% |
82.5% |
87.1% |
89.5% |
90.8% |
90.1% |
| Podatek (mln) |
5 |
-13 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| Zysk Netto (mln) |
4 |
19 |
16 |
42 |
42 |
96 |
134 |
191 |
203 |
| Zysk netto Δ r/r |
0.0% |
415.1% |
-19.2% |
168.0% |
1.0% |
126.4% |
40.1% |
42.2% |
6.4% |
| Zysk netto (%) |
24.1% |
35.4% |
16.2% |
30.0% |
25.8% |
41.6% |
46.8% |
53.0% |
45.2% |
| EPS |
0.0915 |
0.15 |
0.37 |
0.65 |
0.44 |
0.82 |
0.99 |
1.25 |
1.17 |
| EPS (rozwodnione) |
0.0915 |
0.15 |
0.36 |
0.63 |
0.44 |
0.82 |
0.99 |
1.24 |
1.15 |
| Ilośc akcji (mln) |
41 |
41 |
43 |
64 |
95 |
116 |
135 |
152 |
174 |
| Ważona ilośc akcji (mln) |
41 |
41 |
44 |
75 |
96 |
117 |
136 |
154 |
177 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |