EPAM Systems, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 150 222 335 434 555 730 914 1,160 1,450 1,843 2,294 2,659 3,758 4,825 4,691 4,728
Przychód Δ r/r 0.0% 47.9% 50.8% 29.7% 28.0% 31.5% 25.2% 26.9% 25.0% 27.1% 24.5% 15.9% 41.3% 28.4% -2.8% 0.8%
Marża brutto 41.3% 40.3% 38.6% 37.7% 37.4% 37.5% 38.0% 36.5% 36.5% 35.6% 35.1% 34.9% 33.9% 31.9% 28.6% 30.7%
EBIT (mln) 16 33 55 66 76 86 106 134 173 246 303 379 542 573 527 545
EBIT Δ r/r 0.0% 105.2% 67.8% 20.0% 15.9% 12.7% 23.0% 26.2% 29.4% 42.1% 23.2% 25.3% 43.0% 5.7% -8.0% 3.3%
EBIT (%) 10.7% 14.8% 16.4% 15.2% 13.8% 11.8% 11.6% 11.5% 11.9% 13.3% 13.2% 14.3% 14.4% 11.9% 11.2% 11.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 2 10 0 0
EBITDA (mln) 22 40 66 79 94 112 128 169 205 282 360 447 633 741 619 672
EBITDA(%) 14.6% 17.8% 19.6% 18.2% 17.0% 15.4% 14.0% 14.6% 14.1% 15.3% 15.7% 16.8% 16.8% 15.4% 13.2% 14.2%
Podatek (mln) 1 3 8 11 15 17 22 27 102 10 38 51 52 88 120 130
Zysk Netto (mln) 14 28 44 54 62 70 84 99 73 240 261 327 482 419 417 455
Zysk netto Δ r/r 0.0% 109.3% 56.7% 22.8% 13.8% 12.3% 21.3% 17.5% -26.7% 230.2% 8.7% 25.3% 47.2% -12.9% -0.6% 9.0%
Zysk netto (%) 9.0% 12.8% 13.3% 12.6% 11.2% 9.5% 9.2% 8.6% 5.0% 13.0% 11.4% 12.3% 12.8% 8.7% 8.9% 9.6%
EPS 0.23 0.84 0.29 1.27 1.35 1.48 1.73 1.97 1.4 4.24 4.77 5.87 8.52 7.32 7.21 7.93
EPS (rozwodnione) 0.22 0.75 0.29 1.17 1.28 1.4 1.62 1.87 1.32 4.24 4.53 5.6 8.15 7.09 7.06 7.84
Ilośc akcji (mln) 17 17 41 40 46 47 49 50 52 57 58 56 57 57 58 57
Ważona ilośc akcji (mln) 18 20 41 44 48 50 52 53 55 57 58 58 59 59 59 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD