| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
35 |
57 |
100 |
149 |
202 |
264 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
61.9% |
76.3% |
49.1% |
36.0% |
30.8% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
77.1% |
67.6% |
56.3% |
62.4% |
67.0% |
68.2% |
| EBIT (mln) |
-31 |
-20 |
-12 |
-46 |
-95 |
-69 |
-64 |
-58 |
-36 |
-34 |
| EBIT Δ r/r |
0.0% |
-35.6% |
-41.3% |
293.5% |
105.4% |
-27.5% |
-7.4% |
-9.5% |
-37.3% |
-4.7% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-271.4% |
-121.5% |
-63.8% |
-38.7% |
-17.9% |
-13.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
8 |
11 |
1 |
9 |
14 |
19 |
| EBITDA (mln) |
-31 |
-20 |
-12 |
-46 |
-93 |
-59 |
-64 |
-59 |
-30 |
-25 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
-266.2% |
-104.4% |
-64.5% |
-40.0% |
-15.0% |
-9.5% |
| Podatek (mln) |
0 |
0 |
-7 |
0 |
-15 |
0 |
0 |
0 |
0 |
1 |
| Zysk Netto (mln) |
-31 |
-20 |
-4 |
-47 |
-90 |
-163 |
-47 |
-74 |
-62 |
-50 |
| Zysk netto Δ r/r |
0.0% |
-35.5% |
-77.7% |
946.1% |
92.1% |
81.1% |
-71.3% |
59.0% |
-17.1% |
-18.3% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-257.8% |
-288.3% |
-47.0% |
-50.1% |
-30.5% |
-19.1% |
| EPS |
-1.67 |
-1.08 |
-0.19 |
-1.92 |
-3.19 |
-4.83 |
-0.94 |
-1.33 |
-1.08 |
-0.81 |
| EPS (rozwodnione) |
-1.67 |
-1.08 |
-0.19 |
-1.92 |
-3.19 |
-4.83 |
-0.94 |
-1.33 |
-1.08 |
-0.81 |
| Ilośc akcji (mln) |
19 |
19 |
24 |
24 |
28 |
34 |
50 |
56 |
57 |
62 |
| Ważona ilośc akcji (mln) |
19 |
19 |
24 |
24 |
28 |
34 |
50 |
56 |
57 |
62 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |