E.ON SE

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 53,060 82,948 79,695 35,927 42,541 44,745 51,854 64,197 68,731 86,753 81,817 92,863 112,954 132,093 122,450 111,556 116,218 38,173 37,965 29,565 41,003 60,944 77,358 115,660 93,686 80,119
Przychód Δ r/r 0.0% 56.3% -3.9% -54.9% 18.4% 5.2% 15.9% 23.8% 7.1% 26.2% -5.7% 13.5% 21.6% 16.9% -7.3% -8.9% 4.2% -67.2% -0.5% -22.1% 38.7% 48.6% 26.9% 49.5% -19.0% -14.5%
Marża brutto 24.3% 30.1% 27.1% 26.1% 22.9% 25.5% 21.3% 18.5% 26.9% 23.4% 24.1% 20.8% 13.8% 13.1% 12.0% 12.0% 10.8% 16.7% 22.9% 24.2% 22.5% 23.8% 0.1% 7.1% 21.8% 28.3%
EBIT (mln) -757 2,305 -7,331 2,905 3,806 5,497 5,687 5,778 993 -12,023 14,266 11,247 -1,269 3,299 1,260 -2,601 -6,830 -2,761 4,336 2,876 2,637 3,102 -11,323 -530 17,311 8,537
EBIT Δ r/r 0.0% -404.4% -418.0% -139.6% 31.0% 44.4% 3.5% 1.6% -82.8% -1310.8% -218.7% -21.2% -111.3% -360.0% -61.8% -306.4% 162.6% -59.6% -257.0% -33.7% -8.3% 17.6% -465.0% -95.3% -3366.2% -50.7%
EBIT (%) -1.4% 2.8% -9.2% 8.1% 8.9% 12.3% 11.0% 9.0% 1.4% -13.9% 17.4% 12.1% -1.1% 2.5% 1.0% -2.3% -5.9% -7.2% 11.4% 9.7% 6.4% 5.1% -14.6% -0.5% 18.5% 10.7%
Koszty finansowe (mln) 0 0 0 1,273 359 433 174 633 1,986 3,052 2,850 2,956 0 1,804 1,735 1,810 1,149 868 1,276 1,236 1,677 1,067 1,044 1,049 1,598 2,098
EBITDA (mln) 2,417 7,208 6,958 9,672 9,169 10,488 10,450 9,517 14,863 11,378 18,624 18,476 5,812 9,956 6,902 6,175 5,772 1,804 9,407 4,451 5,139 7,268 -7,401 2,848 20,570 13,830
EBITDA(%) 4.6% 8.7% 8.7% 26.9% 21.6% 23.4% 20.2% 14.8% 21.6% 13.1% 22.8% 19.9% 5.1% 7.5% 5.6% 5.5% 5.0% 4.7% 24.8% 15.1% 12.5% 11.9% -9.6% 2.5% 22.0% 17.3%
Podatek (mln) 1,054 2,511 762 -662 1,124 1,947 2,276 -323 2,289 863 2,976 1,946 -1,036 710 703 576 835 440 440 46 53 871 818 -245 -598 1,769
Zysk Netto (mln) 2,676 3,569 2,075 2,777 4,647 4,339 7,407 5,057 7,204 1,266 8,396 5,853 -2,219 2,217 2,142 -3,160 -6,999 -8,450 3,925 3,223 744 1,017 4,691 1,831 517 4,531
Zysk netto Δ r/r 0.0% 33.4% -41.9% 33.8% 67.3% -6.6% 70.7% -31.7% 42.5% -82.4% 563.2% -30.3% -137.9% -199.9% -3.4% -247.5% 121.5% 20.7% -146.4% -17.9% -76.9% 36.7% 361.3% -61.0% -71.8% 776.4%
Zysk netto (%) 5.0% 4.3% 2.6% 7.7% 10.9% 9.7% 14.3% 7.9% 10.5% 1.5% 10.3% 6.3% -2.0% 1.7% 1.7% -2.8% -6.0% -22.1% 10.3% 10.9% 1.8% 1.7% 6.1% 1.6% 0.6% 5.7%
EPS 1.99 1.91 1.01 1.42 2.37 2.2 3.75 2.82 3.69 0.69 4.42 3.07 -1.16 1.15 1.1 -1.64 -3.6 -4.33 1.84 1.49 0.32 0.39 1.8 0.7 0.2 1.73
EPS (rozwodnione) 1.99 1.91 1.01 1.42 2.37 2.2 3.75 2.82 3.69 0.69 4.42 3.07 -1.16 1.15 1.1 -1.64 -3.6 -4.33 1.84 1.49 0.32 0.39 1.8 0.7 0.2 1.73
Ilośc akcji (mln) 1,506 2,292 2,064 1,956 1,962 1,971 1,977 1,977 1,954 1,862 1,905 1,905 1,905 1,906 1,907 1,923 1,944 1,952 2,129 2,167 2,293 2,607 2,608 2,609 2,611 2,612
Ważona ilośc akcji (mln) 1,506 2,292 2,064 1,956 1,962 1,971 1,977 1,977 1,977 1,862 1,905 1,905 1,905 1,906 1,907 1,923 1,944 1,952 2,129 2,167 2,293 2,607 2,608 2,609 2,611 2,612
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR