Enova International, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 134 198 261 661 765 810 653 746 844 1,114 1,175 1,084 1,208 1,736 2,118 2,658
Przychód Δ r/r 0.0% 47.9% 31.6% 153.5% 15.8% 5.8% -19.4% 14.2% 13.2% 32.0% 5.4% -7.8% 11.5% 43.7% 22.0% 25.5%
Marża brutto 100.0% 100.0% 100.0% 56.4% 56.2% 62.3% 58.7% 47.2% 44.2% 41.6% 42.2% 55.1% 78.5% 64.4% 48.9% 46.6%
EBIT (mln) 149 219 277 114 143 215 124 121 134 183 175 107 413 384 422 585
EBIT Δ r/r 0.0% 47.4% 26.4% -58.9% 24.9% 50.8% -42.1% -2.3% 10.6% 36.2% -4.3% -38.7% 284.5% -7.0% 9.9% 38.5%
EBIT (%) 111.2% 110.8% 106.4% 17.3% 18.6% 26.5% 19.1% 16.3% 15.9% 16.4% 14.9% 9.9% 34.2% 22.1% 19.9% 22.0%
Koszty finansowe (mln) 121 180 219 21 20 38 53 66 74 79 76 87 77 116 195 -290
EBITDA (mln) 156 228 289 127 141 195 91 70 97 146 190 127 374 427 460 335
EBITDA(%) 116.6% 115.1% 110.7% 19.3% 18.4% 24.1% 13.9% 9.4% 11.5% 13.1% 16.2% 11.7% 31.0% 24.6% 21.7% 12.6%
Podatek (mln) 10 14 21 34 44 65 27 23 9 6 42 57 80 65 52 62
Zysk Netto (mln) 18 25 37 59 78 112 44 35 29 70 128 378 256 207 175 209
Zysk netto Δ r/r 0.0% 40.2% 49.2% 59.0% 32.6% 43.1% -60.6% -21.3% -15.5% 139.7% 82.6% 195.2% -32.2% -19.1% -15.6% 19.6%
Zysk netto (%) 13.2% 12.5% 14.2% 8.9% 10.2% 13.8% 6.7% 4.6% 3.5% 6.3% 10.9% 34.9% 21.2% 11.9% 8.3% 7.9%
EPS 0.54 0.75 1.12 1.78 2.36 3.38 1.33 1.04 0.87 2.06 3.8 11.85 7.05 6.42 5.71 7.78
EPS (rozwodnione) 0.54 0.75 1.12 1.78 2.36 3.38 1.33 1.03 0.86 1.99 3.72 11.7 6.79 6.19 5.49 7.43
Ilośc akcji (mln) 33 33 33 33 33 33 33 33 34 34 34 32 36 32 31 27
Ważona ilośc akcji (mln) 33 33 33 33 33 33 33 33 34 35 34 32 38 33 32 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD