Entegris, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 242 343 342 220 249 347 367 679 626 555 399 688 749 716 693 962 1,081 1,175 1,343 1,550 1,591 1,859 2,299 3,282 3,524 3,241
Przychód Δ r/r 0.0% 42.0% -0.3% -35.8% 13.2% 39.4% 5.9% 84.9% -7.7% -11.4% -28.1% 72.7% 8.8% -4.5% -3.1% 38.7% 12.4% 8.7% 14.2% 15.5% 2.6% 16.9% 23.6% 42.8% 7.4% -8.0%
Marża brutto 49.9% 55.9% 47.5% 40.4% 39.7% 43.5% 38.0% 45.1% 42.5% 38.1% 34.6% 45.1% 43.5% 42.9% 42.4% 39.2% 43.5% 43.3% 45.4% 46.4% 44.7% 45.7% 46.1% 42.5% 42.5% 45.9%
EBIT (mln) 15 76 54 -4 -1 35 4 78 44 -480 -49 106 127 99 94 21 118 156 242 293 360 395 552 480 499 534
EBIT Δ r/r 0.0% 411.0% -28.6% -107.0% -74.3% -3604.9% -88.4% 1833.8% -43.6% -1197.7% -89.8% -317.5% 19.2% -21.6% -5.2% -77.3% 452.9% 31.7% 55.5% 21.0% 23.1% 9.7% 39.5% -13.0% 4.0% 7.0%
EBIT (%) 6.2% 22.2% 15.9% -1.7% -0.4% 10.0% 1.1% 11.4% 7.0% -86.5% -12.3% 15.5% 16.9% 13.9% 13.6% 2.2% 10.9% 13.2% 18.0% 18.9% 22.6% 21.3% 24.0% 14.6% 14.2% 16.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 9 4 1 -0 2 32 38 37 32 30 42 48 41 209 312 215
EBITDA (mln) 43 97 91 25 32 59 28 120 80 77 17 148 162 137 129 101 232 256 319 412 502 539 658 735 882 534
EBITDA(%) 18.0% 28.2% 26.5% 11.3% 12.9% 17.0% 7.5% 17.6% 12.7% 13.8% 4.2% 21.4% 21.6% 19.2% 18.7% 10.5% 21.5% 21.8% 23.7% 26.6% 31.5% 29.0% 28.6% 22.4% 25.0% 16.5%
Podatek (mln) 4 28 21 -3 -6 11 -1 27 10 19 -3 15 4 31 22 -22 10 23 100 14 63 59 70 38 -8 28
Zysk Netto (mln) 6 51 39 3 1 25 9 63 44 -517 -58 84 124 69 75 8 80 97 85 241 255 295 409 209 181 293
Zysk netto Δ r/r 0.0% 782.8% -23.6% -92.8% -54.1% 1842.7% -62.1% 575.7% -30.1% -1265.5% -88.8% -246.1% 47.5% -44.7% 8.3% -89.4% 918.1% 21.0% -12.4% 183.0% 5.9% 15.7% 38.7% -48.9% -13.5% 62.1%
Zysk netto (%) 2.4% 14.7% 11.3% 1.3% 0.5% 7.1% 2.6% 9.4% 7.1% -93.2% -14.5% 12.3% 16.6% 9.6% 10.7% 0.8% 7.4% 8.3% 6.3% 15.5% 16.0% 15.9% 17.8% 6.4% 5.1% 9.0%
EPS 0.1 -0.02 0.55 0.039 0.02 0.34 0.12 0.47 0.36 -4.59 -0.49 0.64 0.92 0.5 0.54 0.06 0.57 0.69 0.6 1.71 1.89 2.19 3.02 1.47 1.21 1.94
EPS (rozwodnione) 0.1 -0.02 0.53 0.039 0.02 0.32 0.12 0.46 0.36 -4.59 -0.49 0.63 0.91 0.5 0.53 0.06 0.57 0.68 0.59 1.69 1.87 2.16 3.0 1.46 1.2 1.93
Ilośc akcji (mln) 59 44 69 70 72 73 77 135 123 113 117 132 135 137 139 139 140 141 142 141 135 135 135 142 150 151
Ważona ilośc akcji (mln) 60 44 73 70 75 77 79 138 125 113 117 133 136 138 140 140 141 142 144 143 137 136 137 143 151 152
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD