Wall Street Experts
ver. ZuMIgo(08/25)
Energizer Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 887
EBIT TTM (mln): 233
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,088 |
2,012 |
1,840 |
1,632 |
1,634 |
1,756 |
1,798 |
2,494 |
2,745 |
3,022 |
3,050 |
2,960 |
2,887 |
Przychód Δ r/r |
0.0% |
-3.6% |
-8.5% |
-11.3% |
0.2% |
7.4% |
2.4% |
38.8% |
10.0% |
10.1% |
0.9% |
-3.0% |
-2.5% |
Marża brutto |
42.8% |
44.8% |
46.2% |
46.3% |
43.6% |
46.2% |
46.2% |
40.2% |
39.4% |
38.4% |
36.7% |
38.0% |
38.3% |
EBIT (mln) |
326 |
357 |
312 |
173 |
228 |
312 |
262 |
296 |
363 |
422 |
395 |
410 |
546 |
EBIT Δ r/r |
0.0% |
9.4% |
-12.6% |
-44.7% |
32.0% |
37.0% |
-16.0% |
12.8% |
22.5% |
16.2% |
-6.3% |
3.9% |
33.2% |
EBIT (%) |
15.6% |
17.7% |
17.0% |
10.6% |
14.0% |
17.8% |
14.6% |
11.9% |
13.2% |
14.0% |
12.9% |
13.9% |
18.9% |
Koszty finansowe (mln) |
69 |
68 |
53 |
78 |
54 |
53 |
98 |
226 |
195 |
162 |
158 |
169 |
156 |
EBITDA (mln) |
383 |
410 |
354 |
191 |
263 |
356 |
314 |
389 |
474 |
540 |
516 |
533 |
330 |
EBITDA(%) |
18.3% |
20.4% |
19.2% |
11.7% |
16.1% |
20.3% |
17.5% |
15.6% |
17.3% |
17.9% |
16.9% |
18.0% |
11.4% |
Podatek (mln) |
71 |
47 |
58 |
3 |
38 |
72 |
82 |
8 |
21 |
-7 |
-74 |
35 |
16 |
Zysk Netto (mln) |
187 |
115 |
157 |
-4 |
128 |
202 |
94 |
51 |
47 |
161 |
-232 |
140 |
38 |
Zysk netto Δ r/r |
0.0% |
-38.6% |
36.9% |
-102.5% |
-3292.5% |
57.8% |
-53.6% |
-45.3% |
-8.4% |
243.8% |
-243.9% |
-160.7% |
-72.9% |
Zysk netto (%) |
9.0% |
5.7% |
8.5% |
-0.2% |
7.8% |
11.5% |
5.2% |
2.0% |
1.7% |
5.3% |
-7.6% |
4.7% |
1.3% |
EPS |
3.01 |
1.85 |
2.53 |
-0.0643 |
2.06 |
3.27 |
1.56 |
0.59 |
0.68 |
2.12 |
-3.31 |
1.97 |
0.53 |
EPS (rozwodnione) |
3.01 |
1.85 |
2.53 |
-0.0643 |
2.04 |
3.22 |
1.52 |
0.58 |
0.68 |
2.11 |
-3.31 |
1.94 |
0.52 |
Ilośc akcji (mln) |
62 |
62 |
62 |
62 |
62 |
62 |
60 |
66 |
69 |
68 |
70 |
72 |
72 |
Ważona ilośc akcji (mln) |
62 |
62 |
62 |
62 |
62 |
63 |
61 |
67 |
69 |
69 |
70 |
72 |
73 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |