Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.0 |
0.0 |
28 310.777 |
2 070.532 |
1 668.534 |
876.195 |
1 003.535 |
147.496 |
180.29 |
144.405 |
172.79 |
183.636 |
199.241 |
214.061 |
334.953 |
283.302 |
25.301 |
1 735.298 |
1 938.906 |
2 150.323 |
2 212.401 |
4 245.982 |
0.0 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
19 149.702 |
3.005 |
4.031 |
2.77 |
8.403 |
147.496 |
180.29 |
144.405 |
172.79 |
183.636 |
199.241 |
214.061 |
334.953 |
283.302 |
25.301 |
1 266.086 |
1 442.342 |
1 599.091 |
1 557.522 |
4 245.982 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
18 695.631 |
1.107 |
1.107 |
1.016 |
1.016 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 266.086 |
1 442.342 |
1 599.091 |
1 557.522 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
377.172 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
374 099.0 |
377.172 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
377.172 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
374 099.0 |
377.172 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
104.753 |
98.419 |
134.561 |
154.807 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
76.772 |
86.714 |
156.316 |
268.59 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(420 140.909) |
1 096.25 |
0.0 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
206.387 |
160.857 |
107.346 |
144.452 |
167.002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
112.444 |
118.725 |
242.434 |
326.234 |
0.0 |
0.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
79.136 |
48.056 |
3.886 |
5.391 |
3.997 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.017 |
0.026 |
42.862 |
4.464 |
0.0 |
0.0 |
Zapasy |
0.0 |
0.0 |
127.251 |
8.048 |
5.041 |
4.5 |
8.198 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.442 |
18.528 |
22.161 |
28.37 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.272 |
2.878 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
270 947.0 |
108.874 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
79.136 |
48.056 |
3.886 |
0.119 |
1.119 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.017 |
0.026 |
42.862 |
4.464 |
0.0 |
0.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
896.528 |
0.0 |
0.0 |
0.0 |
0.0 |
58.97 |
0.0 |
0.0 |
24.291 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
87.185 |
115.0 |
191.978 |
110.549 |
1 566.745 |
1 929.162 |
Dług krótkoterminowy |
0.0 |
0.0 |
492.757 |
15.0 |
0.0 |
30.0 |
0.0 |
104.23 |
0.0 |
0.0 |
70.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.0 |
(27.912) |
250 329.0 |
3 240.155 |
3 237.228 |
2 305.381 |
Zobowiązania krótkoterminowe |
0.0 |
1 757.663 |
1 611.605 |
411.46 |
267.427 |
120.203 |
123.66 |
193.955 |
104.359 |
95.676 |
177.497 |
136.671 |
119.051 |
132.449 |
122.809 |
128.38 |
157.292 |
183.949 |
166.083 |
249.936 |
338.629 |
6 283.361 |
5 865.057 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
222.32 |
16.93 |
14.808 |
17.803 |
18.944 |
20.505 |
21.206 |
21.878 |
21.974 |
22.959 |
24.681 |
28.392 |
28.667 |
28.442 |
28.667 |
28.493 |
27.912 |
395 184.0 |
424.723 |
446.146 |
462.436 |
Zobowiązania długoterminowe |
2.004 |
0.0 |
12 084.212 |
230.034 |
479.956 |
558.768 |
648.669 |
578.755 |
537.783 |
509.414 |
488.947 |
526.062 |
567.267 |
712.883 |
925.034 |
953.908 |
974.346 |
534.068 |
640.615 |
786.839 |
604.326 |
23 008.839 |
4 467.748 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
5 067.381 |
127.68 |
98.884 |
114.729 |
112.827 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
323.595 |
354.536 |
338.714 |
53 385.0 |
4 818.837 |
0.0 |
4 467.748 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
103.497 |
0.0 |
0.0 |
Zobowiązania ogółem |
2.004 |
1 757.663 |
13 695.817 |
950.411 |
747.383 |
678.971 |
772.329 |
(853.58) |
642.142 |
605.09 |
666.444 |
662.733 |
686.318 |
845.332 |
1 047.843 |
1 082.288 |
1 131.638 |
1 237.719 |
1 331.989 |
1 511.608 |
1 509.585 |
120.459 |
101.076 |
Kapitał własny |
0.0 |
0.0 |
28 310.777 |
1 120.121 |
921.151 |
876.195 |
1 003.535 |
1 001.076 |
(461.852) |
(460.685) |
(493.654) |
(479.097) |
(487.077) |
(631.271) |
(712.89) |
(798.986) |
(1 106.337) |
497.579 |
606.917 |
638.715 |
702.816 |
14 622.647 |
15 083.908 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
0.0 |
28 310.777 |
2 070.532 |
1 668.534 |
876.195 |
1 003.535 |
147.496 |
180.29 |
144.405 |
172.79 |
183.636 |
199.241 |
214.061 |
334.953 |
283.302 |
25.301 |
9.47 |
3.296 |
59 733 625.0 |
13 064.892 |
14 743.106 |
15 184.984 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.272 |
2.878 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
270 947.0 |
108.874 |
0.0 |
0.0 |
Dług (mln) |
2.004 |
0.0 |
7 509.588 |
15.0 |
229.875 |
303.912 |
272.973 |
272.253 |
167.215 |
166.537 |
196.3 |
225.944 |
225.866 |
317.38 |
428.467 |
418.447 |
467.358 |
546.539 |
629.704 |
20 925 896.0 |
26 863.667 |
26 246.067 |
2 305.381 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
79.136 |
48.056 |
3.886 |
0.119 |
1.119 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.017 |
0.026 |
42.862 |
4.464 |
0.0 |
0.0 |
Dług netto |
2.004 |
0.0 |
7 430.452 |
(33.056) |
225.989 |
303.793 |
271.854 |
272.253 |
167.215 |
166.537 |
196.3 |
225.944 |
225.866 |
317.38 |
428.467 |
418.447 |
467.358 |
540.522 |
629.678 |
20 925 853.138 |
26 859.203 |
26 246.067 |
2 305.381 |
Ticker |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
ENO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |