Enlight Renewable Energy Ltd

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 13 75 242 398 188 33 37 79 193 242 331 192 256 1,450
Przychód Δ r/r 0.0% 446.8% 457.3% 224.7% 64.5% -52.8% -82.2% 11.9% 110.3% 144.9% 25.5% 36.9% -41.9% 33.1% 467.3%
Marża brutto 23.0% 21.3% 30.3% 26.6% 25.6% 33.4% 32.8% 45.6% 53.0% 61.1% 56.4% 59.8% 57.8% 54.4% 79.8%
EBIT (mln) -4 -5 26 58 100 51 -4 -1 18 124 98 198 91 158 638
EBIT Δ r/r 0.0% 41.8% -584.1% 120.1% 74.2% -49.0% -107.6% -77.7% -2164.5% 596.0% -21.3% 102.7% -54.1% 74.5% 303.7%
EBIT (%) -155.7% -40.4% 35.1% 23.8% 25.2% 27.2% -11.6% -2.3% 22.6% 64.3% 40.3% 59.7% 47.2% 61.8% 44.0%
Koszty finansowe (mln) 0 3 13 32 69 75 68 57 67 90 95 96 60 63 0
EBITDA (mln) -3 -2 24 73 158 119 64 70 108 161 -31 264 151 197 1,032
EBITDA(%) -127.1% -12.9% 32.2% 30.1% 39.6% 63.4% 192.9% 187.7% 137.2% 83.9% -12.9% 79.7% 78.4% 77.0% 71.2%
Podatek (mln) -2 -0 4 13 25 11 -3 4 6 13 -42 18 13 28 66
Zysk Netto (mln) -2 -6 12 21 52 16 4 1 3 12 -141 70 25 71 161
Zysk netto Δ r/r 0.0% 288.2% -291.4% 70.7% 146.9% -70.1% -74.9% -71.5% 132.0% 365.0% -1272.3% -149.6% -64.6% 186.6% 126.7%
Zysk netto (%) -68.2% -48.4% 16.6% 8.7% 13.1% 8.3% 11.7% 3.0% 3.3% 6.2% -58.4% 21.2% 12.9% 27.7% 11.1%
EPS -0.0856 -0.3 0.13 0.2 0.41 0.13 0.026 0.0235 0.0494 0.19 -1.8 0.75 0.25 0.61 1.31
EPS (rozwodnione) -0.0856 -0.3 0.13 0.2 0.36 0.13 0.026 0.0227 0.0484 0.19 -1.8 0.71 0.25 0.57 1.3
Ilośc akcji (mln) 19 21 27 28 32 32 36 47 52 62 78 94 97 116 123
Ważona ilośc akcji (mln) 19 21 27 36 40 40 36 49 53 62 78 98 100 124 123
Waluta ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS USD USD ILS