EMX Royalty Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 2 3 2 1 2 2 2 1 1 3 17 27 24
Przychód Δ r/r 0.0% -1.6% -100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 65.6% -33.6% -40.1% 42.9% 37.1% -31.1% -29.6% 5.2% 153.2% 462.3% 65.9% -13.1%
Marża brutto 150.9% 145.3% 200.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% 25.8% 37.1% 29.5% -18.9% -7.3% 14.9% 14.4% -545.6% -553.3% -240.5% 10.7% 18.8% 72.1%
EBIT (mln) 0 0 0 -0 -0 -1 -2 -3 -4 -6 -3 -5 -11 -17 -7 -7 -6 -6 -6 -7 -8 -8 -10 -2 -5 1
EBIT Δ r/r 0.0% -1.6% -100.0% -6095200.0% 29.4% 1512.8% 67.5% 38.0% 51.5% 33.9% -49.8% 64.2% 123.9% 56.9% -58.1% 3.4% -22.1% 5.5% 0.6% 16.1% 12.8% -6.8% 30.8% -80.0% 131.9% -121.1%
EBIT (%) 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -981.5% -248.2% -386.3% -502.5% -371.2% -272.3% -458.8% -735.1% -651.1% -336.3% -11.9% -16.7% 4.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 5 5 4
EBITDA (mln) 0 0 0 -0 -0 -1 -2 -3 -15 -5 -3 -5 -11 -13 1 3 -4 -8 -3 -4 -7 -12 -5 4 2 11
EBITDA(%) 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -737.4% 32.8% 176.3% -325.3% -467.4% -126.0% -277.0% -677.9% -1067.5% -161.7% 23.1% 9.0% 45.3%
Podatek (mln) 0 -0 0 0 0 2 3 3 -7 6 3 -0 -1 -0 -2 -3 -2 -1 -2 -3 -0 2 -3 5 2 4
Zysk Netto (mln) -0 0 -0 -0 -0 -1 -2 -3 6 -6 -2 -5 -10 -21 -13 -15 -5 -2 -6 46 -11 -5 -23 3 -6 -3
Zysk netto Δ r/r 0.0% -191.0% -193.6% 15.4% 40.6% 2642.9% 45.3% 36.5% -320.4% -197.1% -62.1% 94.7% 112.5% 114.0% -37.5% 14.5% -67.0% -59.7% 194.5% -875.7% -123.2% -55.5% 395.3% -114.4% -286.7% -47.4%
Zysk netto (%) -41.7% 38.5% -2609949.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1193.7% -450.6% -776.4% -427.2% -120.5% -258.7% 2913.7% -960.4% -406.4% -795.0% 20.3% -22.8% -13.8%
EPS -0.037 -0.0275 -0.0288 -0.0332 -0.0129 -0.15 -0.12 -0.14 0.28 -0.25 -0.084 -0.16 -0.25 -0.35 -0.18 -0.21 -0.0674 -0.027 -0.0754 0.57 -0.13 -0.0563 -0.26 0.0401 -0.0563 -0.0288
EPS (rozwodnione) -0.037 -0.0275 -0.0288 -0.0332 -0.0129 -0.15 -0.12 -0.14 0.28 -0.25 -0.084 -0.16 -0.25 -0.35 -0.18 -0.21 -0.0674 -0.027 -0.0754 0.57 -0.13 -0.0563 -0.26 0.0397 -0.0563 -0.0288
Ilośc akcji (mln) 1 1 1 1 4 10 18 21 23 25 28 29 40 60 73 73 73 74 78 80 82 84 89 109 111 113
Ważona ilośc akcji (mln) 1 1 1 1 4 10 18 21 24 25 28 29 40 60 73 73 73 74 78 81 82 84 89 110 111 113
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD