Eastman Chemical Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,590 5,292 5,384 5,320 5,800 6,580 7,059 7,450 6,830 6,726 5,047 5,842 7,178 8,102 9,350 9,527 9,648 9,008 9,549 10,151 9,273 8,473 10,476 10,580 9,198 9,382
Przychód Δ r/r 0.0% 15.3% 1.7% -1.2% 9.0% 13.4% 7.3% 5.5% -8.3% -1.5% -25.0% 15.8% 22.9% 12.9% 15.4% 1.9% 1.3% -6.6% 6.0% 6.3% -8.6% -8.6% 23.6% 1.0% -13.1% 2.0%
Marża brutto 17.9% 20.1% 16.5% 14.6% 14.0% 14.9% 19.9% 17.1% 17.5% 16.7% 20.9% 25.2% 22.8% 21.7% 29.7% 23.3% 26.7% 26.3% 25.8% 24.4% 24.1% 23.3% 23.9% 20.2% 22.4% 24.4%
EBIT (mln) 202 562 -126 208 -267 175 757 640 504 519 317 862 1,021 800 1,862 1,162 1,384 1,404 1,545 1,523 1,246 968 1,880 1,254 1,096 1,304
EBIT Δ r/r 0.0% 178.2% -122.4% -265.1% -228.4% -165.5% 332.6% -15.5% -21.3% 3.0% -38.9% 171.9% 18.4% -21.6% 132.8% -37.6% 19.1% 1.4% 10.0% -1.4% -18.2% -22.3% 94.2% -33.3% -12.6% 19.0%
EBIT (%) 4.4% 10.6% -2.3% 3.9% -4.6% 2.7% 10.7% 8.6% 7.4% 7.7% 6.3% 14.8% 14.2% 9.9% 19.9% 12.2% 14.3% 15.6% 16.2% 15.0% 13.4% 11.4% 17.9% 11.9% 11.9% 13.9%
Koszty finansowe (mln) 0 0 0 122 124 115 100 80 62 70 78 99 76 143 180 187 263 255 241 235 218 210 198 182 240 200
EBITDA (mln) 692 973 1,187 617 1,069 898 1,139 965 905 836 791 1,171 1,286 1,272 2,368 1,704 2,146 2,035 2,138 2,201 1,857 1,542 2,418 1,731 1,594 1,803
EBITDA(%) 15.1% 18.4% 22.0% 11.6% 18.4% 13.6% 16.1% 13.0% 13.3% 12.4% 15.7% 20.0% 17.9% 15.7% 25.3% 17.9% 22.2% 22.6% 22.4% 21.7% 20.0% 18.2% 23.1% 16.4% 17.3% 19.2%
Podatek (mln) 24 149 -118 5 -108 -106 226 167 149 101 90 211 307 206 507 235 275 199 -177 226 140 41 215 181 191 170
Zysk Netto (mln) 48 303 -179 61 -270 170 557 409 300 346 136 438 696 437 1,165 751 848 866 1,474 1,080 759 478 857 793 894 905
Zysk netto Δ r/r 0.0% 531.2% -159.1% -134.1% -542.6% -163.0% 227.6% -26.6% -26.7% 15.3% -60.7% 222.1% 58.9% -37.2% 166.6% -35.5% 12.9% 2.1% 70.2% -26.7% -29.7% -37.0% 79.3% -7.5% 12.7% 1.2%
Zysk netto (%) 1.0% 5.7% -3.3% 1.1% -4.7% 2.6% 7.9% 5.5% 4.4% 5.1% 2.7% 7.5% 9.7% 5.4% 12.5% 7.9% 8.8% 9.6% 15.4% 10.6% 8.2% 5.6% 8.2% 7.5% 9.7% 9.6%
EPS 0.31 1.98 -1.17 0.4 -1.75 1.1 3.45 2.49 1.82 2.3 0.94 3.04 4.98 3.0 7.57 5.03 5.71 5.88 10.18 7.65 5.52 3.53 6.35 5.85 7.54 7.75
EPS (rozwodnione) 0.31 1.97 -1.17 0.4 -1.75 1.09 3.41 2.46 1.79 2.28 0.93 2.96 4.86 2.93 7.44 4.97 5.66 5.84 10.09 7.56 5.48 3.5 6.25 5.81 7.49 7.68
Ilośc akcji (mln) 157 153 154 154 154 155 161 164 165 150 145 144 140 146 154 150 149 147 145 141 137 136 135 136 119 117
Ważona ilośc akcji (mln) 157 154 154 154 154 157 164 167 168 152 147 148 143 149 156 151 150 148 146 143 138 136 137 136 119 118
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD