| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
178 |
213 |
302 |
508 |
5,249 |
9,024 |
17,037 |
37,665 |
| Przychód Δ r/r |
0.0% |
19.6% |
41.8% |
68.1% |
934.3% |
71.9% |
88.8% |
121.1% |
| Marża brutto |
67.7% |
67.1% |
72.6% |
86.6% |
65.3% |
74.2% |
85.9% |
73.5% |
| EBIT (mln) |
68 |
67 |
95 |
188 |
345 |
754 |
-3,384 |
6,274 |
| EBIT Δ r/r |
0.0% |
-2.2% |
42.7% |
98.1% |
83.5% |
118.2% |
-549.1% |
-285.4% |
| EBIT (%) |
38.3% |
31.3% |
31.5% |
37.1% |
6.6% |
8.3% |
-19.9% |
16.7% |
| Koszty finansowe (mln) |
1 |
1 |
2 |
6 |
17 |
76 |
425 |
920 |
| EBITDA (mln) |
96 |
105 |
132 |
273 |
1,896 |
4,262 |
6,451 |
12,754 |
| EBITDA(%) |
53.7% |
49.1% |
43.6% |
53.7% |
36.1% |
47.2% |
37.9% |
33.9% |
| Podatek (mln) |
15 |
14 |
21 |
43 |
126 |
393 |
470 |
553 |
| Zysk Netto (mln) |
52 |
51 |
72 |
139 |
285 |
287 |
-4,291 |
4,454 |
| Zysk netto Δ r/r |
0.0% |
-1.9% |
40.5% |
93.4% |
104.7% |
0.7% |
-1595.2% |
-203.8% |
| Zysk netto (%) |
29.3% |
24.0% |
23.8% |
27.4% |
5.4% |
3.2% |
-25.2% |
11.8% |
| EPS |
0.14 |
0.14 |
0.2 |
0.31 |
0.46 |
0.36 |
-4.74 |
4.17 |
| EPS (rozwodnione) |
0.14 |
0.14 |
0.2 |
0.31 |
0.46 |
0.36 |
-4.66 |
4.12 |
| Ilośc akcji (mln) |
360 |
360 |
367 |
444 |
623 |
796 |
905 |
1,069 |
| Ważona ilośc akcji (mln) |
360 |
360 |
367 |
444 |
623 |
796 |
921 |
1,081 |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |