Emami Realty Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 531
EBIT TTM (mln): -436
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 7 8 20 177 0 277 2,418 9 2 669 8,914 1,822 1,916 962
Przychód Δ r/r 0.0% 10.8% 142.9% 786.4% -100.0% 866299.2% 771.7% -99.6% -75.3% 28945.2% 1232.0% -79.6% 5.1% -49.8%
Marża brutto 2286.5% 3360.5% 2248.9% 601.4% 4885305.1% 1036.6% 96.8% 9171.2% 53908.9% 292.3% 9.5% 96.8% 40.1% -0.2%
EBIT (mln) -119 -21 153 294 253 425 497 730 1,029 1,425 1,088 144 415 -146
EBIT Δ r/r 0.0% -82.3% -824.5% 92.5% -13.8% 67.8% 16.9% 46.9% 41.1% 38.5% -23.7% -86.7% 187.7% -135.3%
EBIT (%) -1608.5% -256.5% 764.9% 166.1% 790991.4% 153.2% 20.5% 7805.8% 44663.9% 213.0% 12.2% 7.9% 21.7% -15.2%
Koszty finansowe (mln) 0 0 0 0 0 896 1,263 1,554 2,021 2,534 3,579 2,353 1,486 584
EBITDA (mln) -845 -20 154 297 257 792 1,201 1,708 2,058 2,514 1,746 2,090 1,661 50
EBITDA(%) -11410.8% -242.3% 774.3% 167.9% 803094.5% 285.6% 49.7% 18274.9% 89324.4% 375.7% 19.6% 114.7% 86.7% 5.1%
Podatek (mln) 22 1 3 6 1 0 0 34 -10 13 -566 58 23 -136
Zysk Netto (mln) 372 -76 -292 -37 76 123 -42 134 36 5 -1,144 6 150 -386
Zysk netto Δ r/r 0.0% -120.5% 283.4% -87.3% -303.4% 62.5% -134.5% -416.8% -73.1% -86.3% -23164.9% -100.5% 2365.6% -356.8%
Zysk netto (%) 5026.9% -929.0% -1465.9% -21.0% 235803.9% 44.2% -1.8% 1437.2% 1568.3% 0.7% -12.8% 0.3% 7.9% -40.2%
EPS 70.41 -3.14 -12.04 -1.53 3.11 5.05 -1.74 5.19 1.29 0.18 -30.24 0.16 3.97 -10.21
EPS (rozwodnione) 70.41 -3.14 -12.04 -1.53 3.11 5.05 -1.74 5.19 1.29 0.18 -30.24 0.16 3.97 -10.21
Ilośc akcji (mln) 5 24 24 24 24 24 24 24 28 28 38 38 38 38
Ważona ilośc akcji (mln) 5 24 24 24 24 24 24 24 28 28 38 38 38 38
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR