Wall Street Experts
ver. ZuMIgo(08/25)
Emami Realty Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 531
EBIT TTM (mln): -436
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
7 |
8 |
20 |
177 |
0 |
277 |
2,418 |
9 |
2 |
669 |
8,914 |
1,822 |
1,916 |
962 |
Przychód Δ r/r |
0.0% |
10.8% |
142.9% |
786.4% |
-100.0% |
866299.2% |
771.7% |
-99.6% |
-75.3% |
28945.2% |
1232.0% |
-79.6% |
5.1% |
-49.8% |
Marża brutto |
2286.5% |
3360.5% |
2248.9% |
601.4% |
4885305.1% |
1036.6% |
96.8% |
9171.2% |
53908.9% |
292.3% |
9.5% |
96.8% |
40.1% |
-0.2% |
EBIT (mln) |
-119 |
-21 |
153 |
294 |
253 |
425 |
497 |
730 |
1,029 |
1,425 |
1,088 |
144 |
415 |
-146 |
EBIT Δ r/r |
0.0% |
-82.3% |
-824.5% |
92.5% |
-13.8% |
67.8% |
16.9% |
46.9% |
41.1% |
38.5% |
-23.7% |
-86.7% |
187.7% |
-135.3% |
EBIT (%) |
-1608.5% |
-256.5% |
764.9% |
166.1% |
790991.4% |
153.2% |
20.5% |
7805.8% |
44663.9% |
213.0% |
12.2% |
7.9% |
21.7% |
-15.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
896 |
1,263 |
1,554 |
2,021 |
2,534 |
3,579 |
2,353 |
1,486 |
584 |
EBITDA (mln) |
-845 |
-20 |
154 |
297 |
257 |
792 |
1,201 |
1,708 |
2,058 |
2,514 |
1,746 |
2,090 |
1,661 |
50 |
EBITDA(%) |
-11410.8% |
-242.3% |
774.3% |
167.9% |
803094.5% |
285.6% |
49.7% |
18274.9% |
89324.4% |
375.7% |
19.6% |
114.7% |
86.7% |
5.1% |
Podatek (mln) |
22 |
1 |
3 |
6 |
1 |
0 |
0 |
34 |
-10 |
13 |
-566 |
58 |
23 |
-136 |
Zysk Netto (mln) |
372 |
-76 |
-292 |
-37 |
76 |
123 |
-42 |
134 |
36 |
5 |
-1,144 |
6 |
150 |
-386 |
Zysk netto Δ r/r |
0.0% |
-120.5% |
283.4% |
-87.3% |
-303.4% |
62.5% |
-134.5% |
-416.8% |
-73.1% |
-86.3% |
-23164.9% |
-100.5% |
2365.6% |
-356.8% |
Zysk netto (%) |
5026.9% |
-929.0% |
-1465.9% |
-21.0% |
235803.9% |
44.2% |
-1.8% |
1437.2% |
1568.3% |
0.7% |
-12.8% |
0.3% |
7.9% |
-40.2% |
EPS |
70.41 |
-3.14 |
-12.04 |
-1.53 |
3.11 |
5.05 |
-1.74 |
5.19 |
1.29 |
0.18 |
-30.24 |
0.16 |
3.97 |
-10.21 |
EPS (rozwodnione) |
70.41 |
-3.14 |
-12.04 |
-1.53 |
3.11 |
5.05 |
-1.74 |
5.19 |
1.29 |
0.18 |
-30.24 |
0.16 |
3.97 |
-10.21 |
Ilośc akcji (mln) |
5 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
28 |
28 |
38 |
38 |
38 |
38 |
Ważona ilośc akcji (mln) |
5 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
28 |
28 |
38 |
38 |
38 |
38 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |