| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Aktywa (mln) |
3 555.521038 |
3 363.230026 |
4 049.81142 |
5 362.014822 |
11 608.082872 |
14 929.506657 |
17 067.532 |
21 593.854 |
27 390.872 |
33 933.093 |
29 296.538 |
19 679.494 |
18 670.8 |
19 737.7 |
| Aktywa trwałe (mln) |
1 343.218171 |
1 320.373403 |
1 301.466907 |
1 376.557755 |
3 162.394982 |
3 243.39481 |
2 997.091 |
4 214.772 |
5 262.65 |
5 972.978 |
6 825.04 |
1 009.942 |
1 694.8 |
1 898.7 |
| Rzeczowe aktywa trwałe netto |
5.033047 |
5.787324 |
8.91462 |
15.846903 |
17.478726 |
11.57853 |
11.35 |
8.298 |
11.578 |
8.424 |
10.65 |
21.478 |
14.6 |
13.3 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
116.519 |
116.519 |
116.519 |
116.519 |
191.401 |
251.7 |
251.7 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.15 |
6.012 |
6.301 |
4.924 |
2.235 |
1.8 |
0.8 |
| Wartość firmy i wartości niematerialne i prawne |
111.14466 |
111.14466 |
111.599694 |
93.798468 |
94.303392 |
94.469547 |
118.047 |
122.669 |
122.531 |
122.82 |
121.443 |
193.636 |
253.5 |
252.5 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9 422.119 |
12 109.279 |
712.534 |
384.1 |
137.8 |
126.2 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 734.650722 |
1 663.131 |
1 303.721 |
1 673.096 |
1 914.843 |
2 612.988 |
185.1 |
912.4 |
971.3 |
| Aktywa obrotowe |
2 212.302867 |
2 042.856623 |
2 748.344513 |
3 985.457067 |
8 445.68789 |
11 686.111847 |
14 070.441 |
17 379.082 |
22 128.222 |
27 960.115 |
22 471.498 |
18 669.552 |
16 976.0 |
17 839.0 |
| Środki pieniężne i Inwestycje |
108.795107 |
36.322218 |
109.545979 |
77.853339 |
120.831376 |
191.807819 |
182.785 |
172.286 |
80.829 |
61.699 |
133.185 |
788.186 |
206.8 |
4 434.1 |
| Zapasy |
753.152848 |
1 027.073262 |
1 455.761133 |
2 600.544337 |
4 164.738171 |
7 103.133461 |
6 700.171 |
9 041.534 |
12 320.398 |
15 213.969 |
8 205.347 |
8 388.862 |
8 317.4 |
9 078.1 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
90.63 |
41.966 |
38.966 |
71.113 |
39.956 |
39.956 |
711.556 |
124.7 |
4 283.2 |
| Środki pieniężne i inne aktywa pieniężne |
108.795107 |
36.322218 |
109.545979 |
77.853339 |
120.831376 |
101.177819 |
140.819 |
133.32 |
9.716 |
21.743 |
93.229 |
76.63 |
82.1 |
150.9 |
| Należności krótkoterminowe |
0.0 |
0.0 |
10.443868 |
116.931424 |
94.985736 |
282.538521 |
225.76 |
188.612 |
113.844 |
99.094 |
198.516 |
167.054 |
45.1 |
39.4 |
| Dług krótkoterminowy |
0.0 |
0.0 |
1 669.076264 |
1 682.008734 |
2 292.347994 |
695.26531 |
2 256.675 |
6 032.09 |
10 529.86 |
18 380.056 |
16 619.425 |
14 463.953 |
13 083.7 |
7 204.9 |
| Zobowiązania krótkoterminowe |
173.464108 |
123.686954 |
2 945.66359 |
4 196.574264 |
7 720.585584 |
7 223.811434 |
10 070.788 |
11 644.096 |
16 196.106 |
25 162.381 |
20 660.611 |
15 903.964 |
14 818.8 |
9 809.2 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
26.887904 |
32.804807 |
33.785268 |
181.28296 |
1.181 |
4 690.997 |
5 335.192 |
6 413.332 |
3 338.664 |
1 031.522 |
1 378.5 |
343.5 |
| Zobowiązania długoterminowe |
2 717.467857 |
2 651.269756 |
808.46149 |
907.302207 |
3 553.857678 |
7 249.586307 |
6 852.726 |
9 671.417 |
9 753.653 |
7 299.635 |
8 310.067 |
2 650.227 |
2 577.4 |
9 056.7 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.015 |
5.373 |
2.7 |
1.2 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.862 |
17.316 |
11.5 |
5.1 |
| Zobowiązania ogółem |
2 890.931965 |
2 774.95671 |
3 754.12508 |
5 103.876471 |
11 274.443262 |
14 473.397741 |
16 923.514 |
21 315.513 |
25 949.759 |
32 462.016 |
28 970.678 |
18 554.191 |
17 396.2 |
18 865.9 |
| Kapitał własny |
663.195105 |
586.908881 |
294.463927 |
257.335463 |
332.837498 |
455.31696 |
143.226 |
277.55 |
1 441.113 |
1 471.077 |
325.86 |
1 125.303 |
1 274.6 |
871.8 |
| Udziały mniejszościowe |
1.393968 |
1.364435 |
1.222413 |
0.802888 |
0.802112 |
0.791956 |
0.792 |
0.791 |
0.785 |
0.787 |
0.778 |
0.338 |
0.0 |
0.0 |
| Pasywa |
3 555.521038 |
3 363.230026 |
4 049.81142 |
5 362.014822 |
11 608.082872 |
14 929.506657 |
17 067.532 |
21 593.854 |
27 390.872 |
33 933.093 |
29 296.538 |
19 679.494 |
18 670.8 |
19 737.7 |
| Inwestycje |
1 227.040464 |
1 203.441419 |
968.326025 |
845.032961 |
1 127.507679 |
1 825.280722 |
1 705.097 |
1 342.687 |
1 744.209 |
1 914.843 |
2 612.988 |
185.109 |
912.4 |
1 060.2 |
| Dług (mln) |
2 717.467857 |
2 651.269756 |
2 475.108742 |
2 584.508734 |
5 837.890605 |
7 935.320877 |
9 094.102 |
15 688.698 |
20 264.426 |
25 571.626 |
24 546.555 |
16 731.407 |
15 275.9 |
15 872.8 |
| Środki pieniężne i inne aktywa pieniężne |
108.795107 |
36.322218 |
109.545979 |
77.853339 |
120.831376 |
101.177819 |
140.819 |
133.32 |
9.716 |
21.743 |
93.229 |
76.63 |
82.1 |
150.9 |
| Dług netto |
2 608.67275 |
2 614.947538 |
2 365.562763 |
2 506.655395 |
5 717.059229 |
7 834.143058 |
8 953.283 |
15 555.378 |
20 254.71 |
25 549.883 |
24 453.326 |
16 654.777 |
15 193.8 |
15 721.9 |
| Ticker |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
EMAMIREAL.NS |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |