Wall Street Experts
ver. ZuMIgo(08/25)
Smart Share Global Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 960
EBIT TTM (mln): 38
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,022 |
2,809 |
3,585 |
2,838 |
2,959 |
1,894 |
| Przychód Δ r/r |
0.0% |
38.9% |
27.6% |
-20.8% |
4.2% |
-36.0% |
| Marża brutto |
85.5% |
84.7% |
84.5% |
80.4% |
59.1% |
42.4% |
| EBIT (mln) |
232 |
132 |
-109 |
-621 |
-1 |
-71 |
| EBIT Δ r/r |
0.0% |
-43.2% |
-182.7% |
470.0% |
-99.8% |
6582.4% |
| EBIT (%) |
11.5% |
4.7% |
-3.0% |
-21.9% |
-0.0% |
-3.8% |
| Koszty finansowe (mln) |
27 |
41 |
38 |
31 |
4 |
0 |
| EBITDA (mln) |
436 |
486 |
-79 |
-569 |
392 |
196 |
| EBITDA(%) |
21.6% |
17.3% |
-2.2% |
-20.1% |
13.2% |
10.4% |
| Podatek (mln) |
46 |
19 |
-359 |
114 |
21 |
52 |
| Zysk Netto (mln) |
167 |
75 |
234 |
-711 |
88 |
-14 |
| Zysk netto Δ r/r |
0.0% |
-54.7% |
210.8% |
-403.4% |
-112.3% |
-115.4% |
| Zysk netto (%) |
8.2% |
2.7% |
6.5% |
-25.1% |
3.0% |
-0.7% |
| EPS |
6.11 |
2.77 |
1.15 |
-2.74 |
0.34 |
-0.11 |
| EPS (rozwodnione) |
6.11 |
2.77 |
1.15 |
-2.74 |
0.34 |
-0.11 |
| Ilośc akcji (mln) |
27 |
27 |
203 |
259 |
260 |
127 |
| Ważona ilośc akcji (mln) |
27 |
27 |
203 |
259 |
260 |
128 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |