index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
3 |
4 |
6 |
7 |
3 |
2 |
3 |
4 |
5 |
10 |
10 |
3 |
7 |
17 |
20 |
2 |
6 |
4 |
14 |
10 |
16 |
43 |
45 |
Przychód Δ r/r |
0.0% |
219.7% |
567.5% |
192.6% |
45.3% |
47.3% |
2.7% |
-48.7% |
-30.2% |
8.4% |
48.8% |
32.9% |
104.3% |
-4.0% |
-71.2% |
160.5% |
123.8% |
17.9% |
-88.4% |
147.6% |
-21.5% |
208.9% |
-27.4% |
57.4% |
177.6% |
2.8% |
Marża brutto |
476.0% |
394.8% |
-284.5% |
-55.9% |
-23.3% |
13.3% |
19.6% |
4.4% |
-43.0% |
45.7% |
65.0% |
27.2% |
25.8% |
44.4% |
21.8% |
38.1% |
30.0% |
24.9% |
39.8% |
31.3% |
33.3% |
29.8% |
22.8% |
20.6% |
25.7% |
30.6% |
EBIT (mln) |
-2 |
-4 |
-10 |
-8 |
-10 |
8 |
4 |
-5 |
-4 |
-5 |
-1 |
-2 |
-2 |
-3 |
-5 |
-4 |
-3 |
-8 |
-5 |
-10 |
-7 |
-4 |
-7 |
-7 |
1 |
1 |
EBIT Δ r/r |
0.0% |
132.1% |
164.5% |
-15.5% |
19.5% |
-188.0% |
-55.5% |
-229.9% |
-13.8% |
6.6% |
-82.0% |
164.4% |
-7.1% |
46.9% |
59.8% |
-12.4% |
-19.6% |
156.9% |
-44.2% |
116.7% |
-30.8% |
-44.8% |
86.8% |
-0.1% |
-116.5% |
-39.4% |
EBIT (%) |
-3261.3% |
-2368.1% |
-938.4% |
-270.9% |
-222.9% |
133.1% |
57.7% |
-145.8% |
-180.1% |
-177.1% |
-21.4% |
-42.5% |
-19.3% |
-29.6% |
-163.8% |
-55.1% |
-19.8% |
-43.1% |
-206.7% |
-180.9% |
-159.5% |
-28.5% |
-73.4% |
-46.5% |
2.8% |
1.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
2 |
3 |
3 |
2 |
2 |
3 |
EBITDA (mln) |
-1 |
-3 |
-8 |
-6 |
-7 |
12 |
6 |
-4 |
-4 |
-4 |
-0 |
-1 |
-1 |
-1 |
-3 |
-2 |
-1 |
-7 |
-1 |
-6 |
-5 |
-1 |
-4 |
-8 |
2 |
3 |
EBITDA(%) |
-2885.3% |
-2073.4% |
-790.7% |
-187.1% |
-159.4% |
181.2% |
94.6% |
-116.7% |
-152.5% |
-154.9% |
-8.1% |
-29.5% |
-12.6% |
-10.5% |
-107.1% |
-26.5% |
-8.6% |
-35.8% |
-64.2% |
-114.2% |
-109.1% |
-4.3% |
-43.2% |
-48.1% |
3.7% |
6.6% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
17 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
0 |
1 |
0 |
0 |
17 |
-6 |
-6 |
-6 |
-7 |
2 |
-1 |
0 |
Zysk Netto (mln) |
-1 |
-2 |
-7 |
-10 |
-10 |
-8 |
-6 |
-8 |
-5 |
-4 |
-1 |
-2 |
-2 |
-4 |
-5 |
-3 |
-3 |
-9 |
-21 |
-23 |
-3 |
1 |
-8 |
-9 |
-1 |
-1 |
Zysk netto Δ r/r |
0.0% |
15.4% |
372.1% |
39.4% |
-1.2% |
-14.3% |
-25.3% |
25.6% |
-41.6% |
-14.8% |
-85.4% |
307.5% |
-15.1% |
94.1% |
17.8% |
-24.4% |
-7.3% |
175.3% |
140.9% |
7.0% |
-87.5% |
-139.2% |
-777.5% |
22.3% |
-83.9% |
0.4% |
Zysk netto (%) |
-2760.9% |
-996.5% |
-704.9% |
-335.7% |
-228.4% |
-132.9% |
-96.7% |
-236.5% |
-198.0% |
-155.6% |
-15.3% |
-46.8% |
-19.4% |
-39.3% |
-160.5% |
-46.5% |
-19.3% |
-45.0% |
-930.7% |
-402.2% |
-64.1% |
8.1% |
-75.9% |
-59.0% |
-3.4% |
-3.3% |
EPS |
-0.12 |
-0.14 |
-0.68 |
-0.72 |
-0.71 |
-0.61 |
-0.45 |
-0.57 |
-0.33 |
-0.28 |
-0.0413 |
-0.17 |
-0.14 |
-0.27 |
-0.32 |
-0.24 |
-0.2 |
-0.52 |
-1.2 |
-1.15 |
-0.13 |
0.0469 |
-0.27 |
-1.57 |
-0.0437 |
-0.0437 |
EPS (rozwodnione) |
-0.12 |
-0.14 |
-0.68 |
-0.72 |
-0.71 |
-0.61 |
-0.45 |
-0.57 |
-0.33 |
-0.28 |
-0.0413 |
-0.17 |
-0.14 |
-0.27 |
-0.32 |
-0.24 |
-0.2 |
-0.52 |
-1.2 |
-1.15 |
-0.13 |
0.0469 |
-0.27 |
-1.57 |
-0.0437 |
-0.0437 |
Ilośc akcji (mln) |
11 |
11 |
11 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
16 |
17 |
18 |
20 |
21 |
24 |
28 |
6 |
34 |
34 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
16 |
17 |
18 |
20 |
21 |
24 |
28 |
6 |
34 |
34 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |