Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 10 366.1415 | 8 128.565 | 8 547.177 | 9 340.691 | 10 017.906 | 10 930.052 | 11 934.623 | 12 472.989 | 13 253.626 | 16 312.903 | 17 859.432 | 18 842.019 | 21 208.903 | 23 111.445 | 25 618.142 | 28 843.671 | 30 288.9 | 33 162.377 | 36 048.122 | 38 312.55 | 46 784.664 | 49 537.535 | 49 703.7 | 55 819.074 | 57 384.156 |
| Aktywa trwałe (mln) | 9 595.72575 | 7 164.263 | 7 515.918 | 7 919.998 | 8 364.734 | 8 457.729 | 8 920.99 | 9 184.614 | 9 680.473 | 12 700.789 | 13 701.642 | 15 140.006 | 16 527.211 | 18 431.161 | 20 399.966 | 22 022.034 | 26 051.659 | 27 460.543 | 29 370.276 | 30 403.354 | 35 377.233 | 38 347.663 | 40 376.451 | 42 103.344 | 44 342.348 |
| Rzeczowe aktywa trwałe netto | 8 192.9757 | 5 933.018 | 5 334.162 | 5 380.668 | 5 730.561 | 5 948.104 | 6 711.686 | 6 835.491 | 7 048.675 | 6 659.648 | 6 663.945 | 7 209.123 | 7 871.753 | 7 983.632 | 8 304.188 | 8 692.682 | 8 934.303 | 9 829.45 | 10 958.685 | 10 684.934 | 9 627.981 | 10 346.647 | 10 330.848 | 11 078.021 | 8 825.68 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 696.496 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.187 | 116.798 | 116.491 | 118.119 | 131.717 | 0.0 | 1 721.857 | 1 789.152 | 2 035.361 | 2 174.156 | 6 145.076 | 6 459.812 | 6 452.824 | 6 029.097 | 6 332.611 | 6 929.456 | 9 215.56 | 10 277.727 | 11 170.089 | 16 623.61 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.187 | 116.798 | 116.491 | 118.119 | 1 828.213 | 1 748.954 | 1 721.857 | 1 789.152 | 2 035.361 | 2 174.156 | 6 145.076 | 6 459.812 | 6 452.824 | 6 029.097 | 6 332.611 | 6 929.456 | 9 215.56 | 10 277.727 | 11 170.089 | 16 623.61 |
| Należności netto | 448.5819 | 602.919 | 686.776 | 733.193 | 797.739 | 997.249 | 988.997 | 1 143.275 | 1 075.808 | 1 561.731 | 1 644.074 | 1 893.949 | 2 344.626 | 2 302.746 | 3 130.801 | 3 841.674 | 2 947.492 | 4 111.902 | 3 835.208 | 4 225.399 | 6 291.423 | 7 065.556 | 6 202.917 | 6 360.338 | 6 580.526 |
| Inwestycje długoterminowe | 0.0 | 443.418 | 497.579 | 425.547 | 407.627 | 414.32 | 229.953 | 255.018 | 465.001 | 469.951 | 516.881 | 611.747 | 697.504 | 1 308.463 | 2 224.206 | 2 458.504 | 2 946.543 | 2 977.939 | 2 863.472 | 2 947.488 | 3 223.624 | 3 790.255 | 3 972.477 | 4 049.286 | 4 617.12 |
| Aktywa obrotowe | 770.41575 | 964.302 | 1 031.259 | 1 420.693 | 1 653.172 | 2 472.323 | 3 013.633 | 3 288.375 | 3 573.153 | 3 612.114 | 4 157.79 | 3 702.013 | 4 681.692 | 4 680.284 | 5 218.176 | 6 821.637 | 4 237.241 | 5 701.834 | 6 677.846 | 7 909.196 | 11 407.431 | 11 189.872 | 9 327.249 | 13 715.73 | 13 041.808 |
| Środki pieniężne i Inwestycje | 224.07645 | 165.578 | 199.919 | 362.699 | 533.092 | 1 131.766 | 1 504.004 | 1 540.871 | 1 813.576 | 1 883.766 | 2 328.511 | 1 631.144 | 2 094.718 | 2 130.854 | 1 808.544 | 2 686.0 | 1 118.722 | 1 213.025 | 2 494.455 | 3 300.409 | 3 397.698 | 3 872.706 | 2 869.249 | 5 654.859 | 4 379.912 |
| Zapasy | 14.6289 | 18.686 | 20.686 | 27.216 | 30.632 | 36.59 | 51.444 | 52.195 | 64.26 | 112.102 | 121.424 | 103.802 | 124.809 | 139.278 | 150.622 | 131.018 | 130.637 | 110.559 | 116.285 | 130.442 | 162.791 | 197.779 | 194.85 | 174.726 | 136.324 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 365.243 | 534.095 | 582.019 | 635.501 | 389.222 | 1 068.413 | 1 205.273 | 136.649 | 172.95 | 546.046 | 358.682 | 174.93 | 399.861 | 190.792 | 20.236 | 217.973 |
| Środki pieniężne i inne aktywa pieniężne | 224.07645 | 165.578 | 199.919 | 362.699 | 533.092 | 1 131.766 | 1 504.004 | 1 540.871 | 1 813.576 | 1 518.523 | 1 794.416 | 1 049.125 | 1 459.217 | 1 741.632 | 740.131 | 1 480.727 | 982.073 | 1 040.075 | 1 948.409 | 2 941.727 | 3 222.768 | 3 472.845 | 2 678.457 | 5 634.623 | 4 161.939 |
| Należności krótkoterminowe | 84.97905 | 270.844 | 248.882 | 403.63 | 783.315 | 1 162.109 | 392.219 | 85.465 | 114.383 | 84.581 | 71.308 | 792.109 | 1 180.259 | 1 143.72 | 1 642.16 | 1 674.912 | 1 321.849 | 1 746.201 | 1 487.101 | 1 758.312 | 2 380.258 | 2 690.698 | 2 195.025 | 2 256.406 | 2 437.515 |
| Dług krótkoterminowy | 275.6637 | 272.195 | 198.139 | 272.524 | 671.016 | 214.956 | 928.507 | 264.511 | 293.461 | 135.893 | 704.252 | 116.487 | 274.009 | 1 014.568 | 1 299.117 | 1 232.563 | 2 601.94 | 2 416.728 | 3 325.884 | 1 453.395 | 2 640.281 | 2 771.495 | 1 690.055 | 1 951.371 | 3 256.315 |
| Zobowiązania krótkoterminowe | 651.9669 | 940.646 | 794.749 | 1 289.692 | 2 336.707 | 2 352.347 | 2 581.37 | 1 940.592 | 1 963.494 | 1 723.323 | 2 536.801 | 2 058.821 | 2 833.444 | 3 347.885 | 4 055.393 | 4 789.118 | 5 656.036 | 6 109.914 | 6 723.07 | 5 345.621 | 9 654.392 | 7 979.993 | 7 156.597 | 9 309.433 | 10 342.38 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.511 | 56.498 | 37.994 | 23.233 | 277.458 | 141.712 | 150.025 | 79.872 | 28.508 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 222.41205 | 2 142.522 | 3 026.354 | 3 163.796 | 2 452.595 | 2 947.091 | 2 771.077 | 3 064.693 | 2 997.478 | 4 065.217 | 4 026.805 | 4 713.67 | 6 013.569 | 6 834.808 | 7 879.969 | 9 574.061 | 9 654.722 | 11 541.96 | 12 988.838 | 15 368.717 | 16 879.754 | 19 382.307 | 21 415.878 | 22 317.974 | 21 404.841 |
| Rezerwy z tytułu odroczonego podatku | 821.0514 | 0.0 | 12.955 | 84.967 | 72.35 | 26.694 | 12.515 | 19.317 | 0.0 | 901.084 | 887.218 | 648.266 | 590.536 | 420.501 | 15.218 | 0.214 | 178.43 | 156.63 | 157.42 | 293.666 | 484.338 | 1 364.828 | 1 517.682 | 1 686.793 | 1 895.459 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 118.022 | 96.604 | 138.361 | 212.734 | 273.756 | 270.442 | 53.117 |
| Zobowiązania ogółem | 3 874.37895 | 3 083.168 | 3 821.103 | 4 453.488 | 4 789.302 | 5 299.438 | 5 352.447 | 5 005.285 | 4 960.972 | 5 788.54 | 6 563.606 | 6 772.491 | 8 847.013 | 10 182.693 | 11 935.362 | 14 363.179 | 15 310.758 | 17 651.874 | 19 711.908 | 20 714.338 | 26 534.146 | 27 362.3 | 28 572.475 | 31 627.407 | 31 747.221 |
| Kapitał własny | 6 491.76255 | 5 045.397 | 4 726.074 | 4 887.203 | 5 228.604 | 5 630.614 | 6 582.176 | 7 467.704 | 8 292.654 | 10 524.363 | 11 295.826 | 12 069.528 | 12 361.89 | 12 928.752 | 13 682.78 | 14 480.492 | 14 978.142 | 15 510.503 | 16 336.214 | 17 598.212 | 20 250.518 | 22 175.235 | 21 131.225 | 24 191.667 | 25 636.935 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 28.973 | 120.803 | 143.431 | 205.906 | 231.527 | 239.567 | 228.365 | 265.703 | 242.834 | 264.506 | 277.413 | 352.091 | 317.953 | 260.044 | 302.661 | 303.289 | 345.798 | 291.407 | 338.211 | 313.861 | 305.514 | (37.783) |
| Pasywa | 10 366.1415 | 8 128.565 | 8 547.177 | 9 340.691 | 10 017.906 | 10 930.052 | 11 934.623 | 12 472.989 | 13 253.626 | 16 312.903 | 17 859.432 | 18 842.019 | 21 208.903 | 23 111.445 | 25 618.142 | 28 843.671 | 30 288.9 | 33 162.377 | 36 048.122 | 38 312.55 | 46 784.664 | 49 537.535 | 49 703.7 | 55 819.074 | 57 384.156 |
| Inwestycje | 0.0 | 443.418 | 497.579 | 425.547 | 407.627 | 414.32 | 229.953 | 255.018 | 465.001 | 835.194 | 1 050.976 | 1 193.766 | 1 333.005 | 1 697.685 | 3 292.619 | 3 663.777 | 3 083.192 | 3 150.889 | 3 409.518 | 3 306.17 | 3 398.554 | 4 190.116 | 4 163.269 | 4 069.522 | 4 835.093 |
| Dług (mln) | 1 379.69715 | 1 426.649 | 2 214.293 | 2 009.015 | 1 831.291 | 2 044.105 | 2 662.043 | 2 102.453 | 1 864.633 | 1 673.421 | 1 985.234 | 2 174.472 | 3 261.555 | 4 531.729 | 6 054.398 | 7 760.988 | 8 837.102 | 9 830.483 | 11 683.46 | 11 668.697 | 10 084.373 | 12 038.795 | 12 727.974 | 15 232.765 | 17 574.665 |
| Środki pieniężne i inne aktywa pieniężne | 224.07645 | 165.578 | 199.919 | 362.699 | 533.092 | 1 131.766 | 1 504.004 | 1 540.871 | 1 813.576 | 1 518.523 | 1 794.416 | 1 049.125 | 1 459.217 | 1 741.632 | 740.131 | 1 480.727 | 982.073 | 1 040.075 | 1 948.409 | 2 941.727 | 3 222.768 | 3 472.845 | 2 678.457 | 5 634.623 | 4 161.939 |
| Dług netto | 1 155.6207 | 1 261.071 | 2 014.374 | 1 646.316 | 1 298.199 | 912.339 | 1 158.039 | 561.582 | 51.057 | 154.898 | 190.818 | 1 125.347 | 1 802.338 | 2 790.097 | 5 314.267 | 6 280.261 | 7 855.029 | 8 790.408 | 9 735.051 | 8 726.97 | 6 861.605 | 8 565.95 | 10 049.517 | 9 598.142 | 13 412.726 |
| Ticker | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC | ELPC |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |