| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
9 |
13 |
14 |
19 |
20 |
15 |
15 |
19 |
23 |
26 |
29 |
31 |
32 |
36 |
42 |
48 |
55 |
| Przychód Δ r/r |
0.0% |
48.5% |
10.0% |
32.9% |
2.7% |
-22.6% |
2.5% |
25.3% |
18.5% |
12.5% |
11.0% |
9.1% |
3.7% |
10.1% |
16.5% |
15.4% |
13.8% |
| Marża brutto |
75.5% |
74.3% |
74.1% |
72.5% |
72.4% |
69.2% |
68.7% |
70.1% |
77.7% |
79.5% |
79.6% |
76.2% |
77.6% |
76.4% |
75.5% |
76.0% |
76.3% |
| EBIT (mln) |
0 |
2 |
2 |
2 |
1 |
-2 |
-1 |
1 |
3 |
4 |
3 |
3 |
5 |
3 |
3 |
4 |
7 |
| EBIT Δ r/r |
0.0% |
634.7% |
-26.9% |
4.1% |
-67.6% |
-401.4% |
-59.5% |
-276.9% |
137.3% |
14.8% |
-15.7% |
-6.3% |
81.6% |
-38.7% |
-5.4% |
34.9% |
64.2% |
| EBIT (%) |
3.8% |
18.9% |
12.6% |
9.8% |
3.1% |
-12.1% |
-4.8% |
6.8% |
13.5% |
13.8% |
10.5% |
9.0% |
15.8% |
8.8% |
7.1% |
8.3% |
12.0% |
| Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
20 |
-0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
1 |
3 |
2 |
2 |
1 |
-1 |
-0 |
2 |
4 |
4 |
4 |
4 |
6 |
4 |
4 |
5 |
7 |
| EBITDA(%) |
7.2% |
21.4% |
15.1% |
12.2% |
5.9% |
-8.1% |
-0.2% |
10.5% |
16.7% |
16.7% |
13.2% |
12.0% |
18.0% |
10.5% |
8.6% |
9.6% |
13.6% |
| Podatek (mln) |
-0 |
1 |
1 |
1 |
0 |
-1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
| Zysk Netto (mln) |
0 |
1 |
1 |
1 |
0 |
-1 |
-1 |
1 |
2 |
2 |
2 |
2 |
4 |
2 |
2 |
3 |
5 |
| Zysk netto Δ r/r |
0.0% |
397.6% |
-31.3% |
15.2% |
-82.3% |
-812.3% |
-3.1% |
-184.8% |
102.5% |
0.8% |
-14.7% |
3.5% |
111.3% |
-43.2% |
-2.4% |
37.4% |
62.7% |
| Zysk netto (%) |
3.1% |
10.3% |
6.4% |
5.6% |
1.0% |
-8.8% |
-8.3% |
5.6% |
9.6% |
8.6% |
6.6% |
6.3% |
12.8% |
6.6% |
5.5% |
6.6% |
9.4% |
| EPS |
0.05 |
0.22 |
0.15 |
0.14 |
0.02 |
-0.16 |
-0.16 |
0.13 |
0.27 |
0.27 |
0.23 |
0.24 |
0.5 |
0.28 |
0.27 |
0.37 |
0.6 |
| EPS (rozwodnione) |
0.04 |
0.22 |
0.15 |
0.13 |
0.02 |
-0.16 |
-0.16 |
0.13 |
0.27 |
0.26 |
0.22 |
0.23 |
0.47 |
0.27 |
0.26 |
0.36 |
0.58 |
| Ilośc akcji (mln) |
5 |
6 |
6 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
8 |
8 |
9 |
| Ważona ilośc akcji (mln) |
6 |
6 |
6 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |