index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
247 |
447 |
440 |
397 |
429 |
428 |
333 |
309 |
330 |
339 |
3,692 |
3,528 |
3,866 |
4,524 |
550 |
Przychód Δ r/r |
0.0% |
80.8% |
-1.7% |
-9.8% |
8.2% |
-0.3% |
-22.1% |
-7.3% |
6.8% |
2.7% |
989.8% |
-4.4% |
9.6% |
17.0% |
-87.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
676.0% |
EBIT (mln) |
-22 |
79 |
48 |
-8 |
30 |
65 |
44 |
-9 |
-9 |
-9 |
366 |
298 |
360 |
91 |
46 |
EBIT Δ r/r |
0.0% |
-451.3% |
-39.0% |
-115.9% |
-494.8% |
114.4% |
-31.7% |
-120.5% |
-1.7% |
-0.3% |
-4200.2% |
-18.5% |
20.9% |
-74.8% |
-49.3% |
EBIT (%) |
-9.1% |
17.7% |
11.0% |
-1.9% |
7.1% |
15.2% |
13.3% |
-2.9% |
-2.7% |
-2.6% |
9.9% |
8.5% |
9.3% |
2.0% |
8.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
28 |
27 |
25 |
28 |
0 |
EBITDA (mln) |
-19 |
84 |
53 |
-3 |
35 |
70 |
48 |
66 |
89 |
22 |
366 |
298 |
360 |
91 |
52 |
EBITDA(%) |
-7.5% |
18.7% |
12.0% |
-0.8% |
8.0% |
16.3% |
14.3% |
-1.6% |
-1.3% |
-1.2% |
9.9% |
8.5% |
9.3% |
2.0% |
9.4% |
Podatek (mln) |
-7 |
23 |
14 |
-4 |
4 |
5 |
8 |
9 |
15 |
1 |
70 |
61 |
75 |
23 |
8 |
Zysk Netto (mln) |
-15 |
56 |
34 |
-3 |
28 |
62 |
40 |
43 |
61 |
6 |
324 |
265 |
311 |
97 |
18 |
Zysk netto Δ r/r |
0.0% |
-465.0% |
-38.7% |
-109.4% |
-955.6% |
124.9% |
-35.1% |
7.8% |
40.4% |
-89.7% |
5033.1% |
-18.3% |
17.3% |
-68.9% |
-81.7% |
Zysk netto (%) |
-6.2% |
12.6% |
7.8% |
-0.8% |
6.4% |
14.5% |
12.1% |
14.1% |
18.5% |
1.9% |
8.8% |
7.5% |
8.0% |
2.1% |
3.2% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.97 |
6.95 |
8.52 |
2.67 |
0.49 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.98 |
6.95 |
8.53 |
2.68 |
0.49 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
41 |
38 |
36 |
36 |
36 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
41 |
38 |
36 |
36 |
36 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |
USD |
USD |
USD |
GBP |