Wall Street Experts
ver. ZuMIgo(08/25)
Elanco Animal Health Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 4 454
EBIT TTM (mln): -69
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,909 |
2,914 |
2,889 |
3,067 |
3,071 |
3,273 |
4,765 |
4,418 |
4,417 |
4,439 |
Przychód Δ r/r |
0.0% |
0.2% |
-0.8% |
6.2% |
0.1% |
6.6% |
45.6% |
-7.3% |
-0.0% |
0.5% |
Marża brutto |
47.3% |
51.6% |
48.3% |
48.7% |
52.1% |
49.1% |
55.2% |
56.7% |
56.3% |
43.0% |
EBIT (mln) |
5 |
283 |
142 |
314 |
343 |
102 |
297 |
358 |
326 |
251 |
EBIT Δ r/r |
0.0% |
5144.4% |
-49.7% |
120.4% |
9.2% |
-70.4% |
192.6% |
20.5% |
-8.9% |
-23.0% |
EBIT (%) |
0.2% |
9.7% |
4.9% |
10.2% |
11.2% |
3.1% |
6.2% |
8.1% |
7.4% |
5.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
30 |
79 |
150 |
236 |
241 |
277 |
235 |
EBITDA (mln) |
506 |
540 |
836 |
640 |
543 |
461 |
853 |
886 |
945 |
1,385 |
EBITDA(%) |
17.4% |
18.5% |
28.9% |
20.9% |
17.7% |
14.1% |
17.9% |
20.1% |
21.4% |
31.2% |
Podatek (mln) |
-49 |
26 |
78 |
28 |
10 |
-112 |
-95 |
8 |
36 |
150 |
Zysk Netto (mln) |
-211 |
-48 |
-311 |
86 |
68 |
-560 |
-472 |
-74 |
-1,231 |
338 |
Zysk netto Δ r/r |
0.0% |
-77.3% |
548.6% |
-127.8% |
-21.5% |
-924.9% |
-15.7% |
-84.3% |
1563.5% |
-127.5% |
Zysk netto (%) |
-7.2% |
-1.6% |
-10.8% |
2.8% |
2.2% |
-17.1% |
-9.9% |
-1.7% |
-27.9% |
7.6% |
EPS |
-0.59 |
-0.13 |
-0.87 |
0.28 |
0.18 |
-1.27 |
-0.97 |
-0.15 |
-2.5 |
0.68 |
EPS (rozwodnione) |
-0.59 |
-0.13 |
-0.87 |
0.28 |
0.18 |
-1.27 |
-0.97 |
-0.15 |
-2.5 |
0.68 |
Ilośc akcji (mln) |
356 |
356 |
356 |
314 |
369 |
441 |
487 |
488 |
492 |
494 |
Ważona ilośc akcji (mln) |
356 |
356 |
356 |
314 |
370 |
441 |
487 |
488 |
492 |
497 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |