Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
36 229.0 |
35 100.0 |
36 774.0 |
33 284.0 |
34 962.0 |
33 269.0 |
34 791.0 |
36 261.0 |
37 562.0 |
44 615.0 |
41 444.0 |
45 530.0 |
48 039.0 |
44 394.0 |
46 646.0 |
50 186.0 |
50 310.0 |
51 319.0 |
52 580.0 |
56 715.0 |
64 382.0 |
69 372.0 |
74 745.0 |
78 041.0 |
81 758.0 |
22 067.0 |
Aktywa trwałe (mln) |
33 559.0 |
29 434.0 |
29 274.0 |
27 826.0 |
29 913.0 |
27 820.0 |
28 832.0 |
30 779.0 |
33 297.0 |
37 262.0 |
37 014.0 |
41 108.0 |
43 555.0 |
41 722.0 |
43 334.0 |
46 167.0 |
47 656.0 |
49 196.0 |
48 851.0 |
53 356.0 |
60 822.0 |
64 311.0 |
69 254.0 |
70 971.0 |
74 947.0 |
21 457.0 |
Rzeczowe aktywa trwałe netto |
7 331.0 |
7 819.0 |
8 013.0 |
8 247.0 |
12 587.0 |
13 475.0 |
14 469.0 |
15 913.0 |
22 309.0 |
24 343.0 |
27 113.0 |
30 184.0 |
32 116.0 |
30 273.0 |
30 455.0 |
32 981.0 |
35 085.0 |
37 000.0 |
39 050.0 |
41 348.0 |
44 978.0 |
48 927.0 |
52 632.0 |
54 928.0 |
57 305.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
633.0 |
661.0 |
868.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73.0 |
4 642.0 |
5 444.0 |
5 952.0 |
6 933.0 |
7 284.0 |
6 970.0 |
6 810.0 |
4 414.0 |
4 864.0 |
(608.0) |
(675.0) |
(697.0) |
0.0 |
8 698.0 |
0.0 |
Należności netto |
1 378.0 |
1 476.0 |
1 710.0 |
1 548.0 |
1 608.0 |
1 166.0 |
1 511.0 |
1 317.0 |
1 403.0 |
1 334.0 |
1 364.0 |
1 373.0 |
1 427.0 |
1 312.0 |
1 434.0 |
1 422.0 |
1 336.0 |
1 084.0 |
1 153.0 |
1 403.0 |
1 394.0 |
2 427.0 |
2 192.0 |
2 336.0 |
2 758.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 107.0 |
7 250.0 |
7 747.0 |
8 159.0 |
3 607.0 |
4 262.0 |
4 328.0 |
4 234.0 |
4 701.0 |
5 006.0 |
4 534.0 |
4 325.0 |
4 513.0 |
4 183.0 |
4 626.0 |
4 886.0 |
4 921.0 |
4 003.0 |
4 227.0 |
20 630.0 |
Aktywa obrotowe |
2 670.0 |
5 666.0 |
7 500.0 |
5 458.0 |
5 049.0 |
5 449.0 |
5 959.0 |
5 482.0 |
4 265.0 |
7 353.0 |
4 430.0 |
4 422.0 |
4 484.0 |
2 672.0 |
3 312.0 |
4 019.0 |
2 654.0 |
2 123.0 |
3 729.0 |
3 359.0 |
3 560.0 |
5 061.0 |
5 491.0 |
7 070.0 |
6 811.0 |
610.0 |
Środki pieniężne i Inwestycje |
508.0 |
1 973.0 |
3 991.0 |
2 474.0 |
2 198.0 |
2 688.0 |
1 893.0 |
1 795.0 |
1 444.0 |
3 916.0 |
1 683.0 |
1 389.0 |
1 469.0 |
170.0 |
146.0 |
132.0 |
161.0 |
96.0 |
1 091.0 |
144.0 |
68.0 |
87.0 |
390.0 |
914.0 |
345.0 |
4.0 |
Zapasy |
440.0 |
430.0 |
327.0 |
349.0 |
344.0 |
304.0 |
341.0 |
392.0 |
432.0 |
553.0 |
533.0 |
568.0 |
624.0 |
340.0 |
256.0 |
281.0 |
267.0 |
239.0 |
242.0 |
282.0 |
364.0 |
405.0 |
420.0 |
474.0 |
527.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
81.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
508.0 |
1 973.0 |
3 991.0 |
2 474.0 |
2 198.0 |
2 688.0 |
1 893.0 |
1 795.0 |
1 444.0 |
3 916.0 |
1 673.0 |
1 389.0 |
1 469.0 |
170.0 |
146.0 |
132.0 |
161.0 |
96.0 |
1 091.0 |
144.0 |
68.0 |
87.0 |
390.0 |
914.0 |
345.0 |
4.0 |
Należności krótkoterminowe |
625.0 |
1 228.0 |
3 414.0 |
866.0 |
1 086.0 |
749.0 |
961.0 |
926.0 |
979.0 |
1 030.0 |
1 123.0 |
1 362.0 |
1 419.0 |
1 423.0 |
1 407.0 |
1 580.0 |
1 310.0 |
1 342.0 |
1 503.0 |
1 511.0 |
1 752.0 |
1 980.0 |
2 002.0 |
2 359.0 |
1 983.0 |
2 000.0 |
Dług krótkoterminowy |
3 515.0 |
6 180.0 |
4 049.0 |
2 848.0 |
2 255.0 |
1 138.0 |
1 002.0 |
628.0 |
518.0 |
2 317.0 |
686.0 |
163.0 |
486.0 |
175.0 |
810.0 |
1 795.0 |
990.0 |
2 288.0 |
2 874.0 |
799.0 |
1 109.0 |
3 642.0 |
4 013.0 |
5 135.0 |
3 894.0 |
569.0 |
Zobowiązania krótkoterminowe |
6 842.0 |
10 800.0 |
9 857.0 |
6 654.0 |
6 167.0 |
4 037.0 |
4 959.0 |
4 303.0 |
4 280.0 |
6 697.0 |
3 787.0 |
3 952.0 |
4 348.0 |
3 744.0 |
4 881.0 |
5 479.0 |
4 927.0 |
5 912.0 |
7 068.0 |
5 395.0 |
5 523.0 |
10 277.0 |
8 609.0 |
10 347.0 |
8 598.0 |
8 439.0 |
Rozliczenia międzyokresowe |
0.0 |
(2 788.0) |
0.0 |
0.0 |
571.0 |
0.0 |
1 994.0 |
2 121.0 |
0.0 |
3 349.0 |
238.0 |
217.0 |
199.0 |
193.0 |
201.0 |
221.0 |
242.0 |
269.0 |
281.0 |
299.0 |
302.0 |
243.0 |
193.0 |
167.0 |
177.0 |
0.0 |
Zobowiązania długoterminowe |
24 047.0 |
21 751.0 |
23 516.0 |
22 064.0 |
23 283.0 |
23 054.0 |
22 498.0 |
23 334.0 |
23 923.0 |
27 494.0 |
26 651.0 |
30 084.0 |
32 605.0 |
29 459.0 |
30 074.0 |
31 725.0 |
31 995.0 |
31 220.0 |
31 646.0 |
38 668.0 |
43 363.0 |
43 146.0 |
48 347.0 |
50 172.0 |
55 216.0 |
4 618.0 |
Rezerwy z tytułu odroczonego podatku |
5 982.0 |
5 511.0 |
6 539.0 |
6 009.0 |
6 116.0 |
5 371.0 |
5 386.0 |
5 419.0 |
5 310.0 |
5 826.0 |
4 436.0 |
5 747.0 |
5 485.0 |
6 231.0 |
7 346.0 |
7 313.0 |
7 480.0 |
8 327.0 |
4 567.0 |
4 576.0 |
5 078.0 |
5 368.0 |
5 740.0 |
6 149.0 |
6 672.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
693.0 |
1088.0 |
1932.0 |
1442.0 |
1221.0 |
1180.0 |
Zobowiązania ogółem |
29 350.0 |
31 152.0 |
31 824.0 |
27 064.0 |
28 933.0 |
26 778.0 |
27 156.0 |
27 366.0 |
27 908.0 |
33 906.0 |
30 438.0 |
34 036.0 |
36 953.0 |
33 203.0 |
34 955.0 |
37 204.0 |
36 922.0 |
37 132.0 |
38 714.0 |
44 063.0 |
48 886.0 |
53 423.0 |
56 956.0 |
60 519.0 |
63 814.0 |
6 502.0 |
Kapitał własny |
6 870.0 |
3 930.0 |
4 605.0 |
5 795.0 |
5 512.0 |
6 178.0 |
7 334.0 |
8 624.0 |
9 359.0 |
10 424.0 |
9 841.0 |
10 583.0 |
10 055.0 |
9 432.0 |
9 938.0 |
10 960.0 |
11 368.0 |
11 996.0 |
11 671.0 |
12 652.0 |
15 496.0 |
15 949.0 |
17 789.0 |
17 522.0 |
17 944.0 |
15 565.0 |
Udziały mniejszościowe |
9.0 |
18.0 |
345.0 |
425.0 |
517.0 |
313.0 |
301.0 |
271.0 |
295.0 |
285.0 |
1 165.0 |
911.0 |
1 031.0 |
1 759.0 |
1 753.0 |
2 022.0 |
2 020.0 |
2 191.0 |
2 195.0 |
2 193.0 |
2 193.0 |
1 901.0 |
1 901.0 |
1 901.0 |
2 443.0 |
0.0 |
Pasywa |
36 229.0 |
35 100.0 |
36 774.0 |
33 284.0 |
34 962.0 |
33 269.0 |
34 791.0 |
36 261.0 |
37 562.0 |
44 615.0 |
41 444.0 |
45 530.0 |
48 039.0 |
44 394.0 |
46 646.0 |
50 186.0 |
50 310.0 |
51 319.0 |
52 580.0 |
56 715.0 |
64 382.0 |
69 372.0 |
74 745.0 |
78 041.0 |
81 758.0 |
22 067.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 107.0 |
7 250.0 |
7 747.0 |
8 159.0 |
3 617.0 |
4 262.0 |
4 328.0 |
4 234.0 |
4 701.0 |
5 006.0 |
4 534.0 |
4 325.0 |
4 513.0 |
4 183.0 |
4 626.0 |
4 886.0 |
4 921.0 |
4 003.0 |
4 227.0 |
20 630.0 |
Dług (mln) |
16 906.0 |
18 330.0 |
16 723.0 |
14 405.0 |
14 042.0 |
10 816.0 |
9 835.0 |
9 729.0 |
9 534.0 |
13 267.0 |
11 123.0 |
12 534.0 |
14 175.0 |
9 406.0 |
10 635.0 |
12 029.0 |
11 954.0 |
12 463.0 |
14 516.0 |
15 431.0 |
19 586.0 |
24 147.0 |
29 533.0 |
33 096.0 |
35 311.0 |
4 713.0 |
Środki pieniężne i inne aktywa pieniężne |
508.0 |
1 973.0 |
3 991.0 |
2 474.0 |
2 198.0 |
2 688.0 |
1 893.0 |
1 795.0 |
1 444.0 |
3 916.0 |
1 673.0 |
1 389.0 |
1 469.0 |
170.0 |
146.0 |
132.0 |
161.0 |
96.0 |
1 091.0 |
144.0 |
68.0 |
87.0 |
390.0 |
914.0 |
345.0 |
4.0 |
Dług netto |
16 398.0 |
16 357.0 |
12 732.0 |
11 931.0 |
11 844.0 |
8 128.0 |
7 942.0 |
7 934.0 |
8 090.0 |
9 351.0 |
9 450.0 |
11 145.0 |
12 706.0 |
9 236.0 |
10 489.0 |
11 897.0 |
11 793.0 |
12 367.0 |
13 425.0 |
15 287.0 |
19 518.0 |
24 060.0 |
29 143.0 |
32 182.0 |
34 966.0 |
4 709.0 |
Ticker |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
EIX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |