Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 50 186.0 | 50 578.0 | 51 239.0 | 51 270.0 | 50 310.0 | 50 459.0 | 51 197.0 | 51 557.0 | 51 319.0 | 51 740.0 | 52 753.0 | 53 592.0 | 52 580.0 | 51 943.0 | 52 820.0 | 53 563.0 | 56 715.0 | 58 793.0 | 59 521.0 | 64 212.0 | 64 382.0 | 66 026.0 | 67 051.0 | 68 556.0 | 69 372.0 | 70 505.0 | 71 162.0 | 73 023.0 | 74 745.0 | 74 720.0 | 75 045.0 | 76 709.0 | 78 041.0 | 78 854.0 | 79 551.0 | 80 164.0 | 81 758.0 | 83 599.0 | 84 818.0 | 84 749.0 | 85 579.0 | 88 420.0 |
| Aktywa trwałe | 46 167.0 | 46 798.0 | 47 333.0 | 47 478.0 | 47 656.0 | 48 032.0 | 48 538.0 | 48 952.0 | 49 196.0 | 49 694.0 | 50 207.0 | 50 834.0 | 48 851.0 | 48 951.0 | 49 563.0 | 50 180.0 | 53 356.0 | 54 794.0 | 55 585.0 | 59 550.0 | 60 822.0 | 61 115.0 | 62 255.0 | 62 701.0 | 64 311.0 | 65 177.0 | 66 241.0 | 66 995.0 | 69 254.0 | 69 447.0 | 69 392.0 | 70 268.0 | 70 971.0 | 71 644.0 | 72 135.0 | 72 929.0 | 74 947.0 | 75 721.0 | 76 306.0 | 77 305.0 | 78 424.0 | 80 993.0 |
| Rzeczowe aktywa trwałe netto | 32 981.0 | 33 372.0 | 33 726.0 | 34 202.0 | 35 085.0 | 35 464.0 | 35 777.0 | 36 231.0 | 37 000.0 | 37 168.0 | 37 512.0 | 37 961.0 | 39 050.0 | 39 235.0 | 39 831.0 | 40 412.0 | 41 348.0 | 42 697.0 | 43 156.0 | 43 940.0 | 44 978.0 | 45 503.0 | 46 225.0 | 47 582.0 | 48 927.0 | 49 355.0 | 50 036.0 | 51 286.0 | 52 632.0 | 52 849.0 | 53 446.0 | 54 129.0 | 54 928.0 | 55 516.0 | 55 557.0 | 56 346.0 | 57 305.0 | 57 894.0 | 58 550.0 | 59 478.0 | 60 434.0 | 61 323.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 7 671.0 | 604.0 | 8 209.0 | 0.0 | (1 591.0) | (1 648.0) | (1 854.0) | 0.0 | (849.0) | (2 632.0) | (2 938.0) | 0.0 | (1 073.0) | (1 121.0) | (1 321.0) | 0.0 | (743.0) | (715.0) | 708.0 | 0.0 | (265.0) | (180.0) | (154.0) | 0.0 | 2 144.0 | 2 271.0 | 2 044.0 | 0.0 | (5 780.0) | 0.0 | 0.0 | 0.0 | 0.0 | 2 650.0 | 2 816.0 | 8 698.0 | (6 669.0) | (6 863.0) | 0.0 | 0.0 | 0.0 |
| Należności netto | 1 422.0 | 1 388.0 | 1 621.0 | 2 236.0 | 1 336.0 | 1 161.0 | 1 483.0 | 1 569.0 | 1 084.0 | 954.0 | 1 232.0 | 1 457.0 | 1 153.0 | 1 271.0 | 1 552.0 | 1 716.0 | 1 403.0 | 1 367.0 | 1 484.0 | 1 865.0 | 1 394.0 | 1 335.0 | 1 673.0 | 3 022.0 | 1 651.0 | 2 369.0 | 2 177.0 | 2 734.0 | 2 192.0 | 2 055.0 | 2 643.0 | 3 557.0 | 2 336.0 | 2 217.0 | 2 473.0 | 3 292.0 | 2 758.0 | 2 667.0 | 3 027.0 | 3 982.0 | 3 017.0 | 2 669.0 |
| Inwestycje długoterminowe | 5 006.0 | 5 113.0 | 5 046.0 | 4 596.0 | 4 534.0 | 4 498.0 | 4 547.0 | 4 452.0 | 4 325.0 | 4 441.0 | 4 468.0 | 4 487.0 | 4 513.0 | 4 415.0 | 4 378.0 | 4 389.0 | 4 183.0 | 4 367.0 | 4 504.0 | 4 568.0 | 4 626.0 | 4 341.0 | 4 650.0 | 4 735.0 | 4 886.0 | 4 822.0 | 4 965.0 | 4 817.0 | 4 921.0 | 4 581.0 | 4 097.0 | 3 900.0 | 4 003.0 | 4 157.0 | 4 198.0 | 4 024.0 | 4 227.0 | 4 350.0 | 4 859.0 | 5 236.0 | 4 343.0 | 4 290.0 |
| Aktywa obrotowe | 4 019.0 | 3 780.0 | 3 906.0 | 3 792.0 | 2 654.0 | 2 427.0 | 2 659.0 | 2 605.0 | 2 123.0 | 2 046.0 | 2 546.0 | 2 758.0 | 3 729.0 | 2 992.0 | 3 257.0 | 3 383.0 | 3 359.0 | 3 999.0 | 3 936.0 | 4 662.0 | 3 560.0 | 4 911.0 | 4 796.0 | 5 855.0 | 5 061.0 | 5 328.0 | 4 921.0 | 6 028.0 | 5 491.0 | 5 273.0 | 5 653.0 | 6 441.0 | 7 070.0 | 7 210.0 | 7 416.0 | 7 235.0 | 6 811.0 | 7 878.0 | 8 512.0 | 7 444.0 | 7 155.0 | 7 427.0 |
| Środki pieniężne i Inwestycje | 132.0 | 115.0 | 139.0 | 134.0 | 161.0 | 137.0 | 111.0 | 84.0 | 96.0 | 150.0 | 98.0 | 117.0 | 1 091.0 | 105.0 | 99.0 | 71.0 | 144.0 | 328.0 | 257.0 | 547.0 | 68.0 | 1 337.0 | 524.0 | 92.0 | 87.0 | 389.0 | 84.0 | 524.0 | 390.0 | 231.0 | 122.0 | 232.0 | 914.0 | 836.0 | 195.0 | 446.0 | 345.0 | 992.0 | 504.0 | 200.0 | 193.0 | 1 318.0 |
| Zapasy | 281.0 | 290.0 | 276.0 | 270.0 | 267.0 | 268.0 | 308.0 | 310.0 | 239.0 | 237.0 | 235.0 | 229.0 | 242.0 | 247.0 | 252.0 | 261.0 | 282.0 | 312.0 | 331.0 | 348.0 | 364.0 | 363.0 | 382.0 | 387.0 | 405.0 | 416.0 | 406.0 | 412.0 | 420.0 | 434.0 | 438.0 | 439.0 | 474.0 | 500.0 | 511.0 | 505.0 | 527.0 | 519.0 | 534.0 | 533.0 | 538.0 | 539.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4 288.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 132.0 | 115.0 | 139.0 | 134.0 | 161.0 | 137.0 | 111.0 | 84.0 | 96.0 | 150.0 | 98.0 | 117.0 | 1 091.0 | 105.0 | 99.0 | 71.0 | 144.0 | 328.0 | 257.0 | 547.0 | 68.0 | 1 337.0 | 524.0 | 92.0 | 87.0 | 389.0 | 84.0 | 524.0 | 390.0 | 231.0 | 122.0 | 232.0 | 914.0 | 836.0 | 195.0 | 446.0 | 345.0 | 992.0 | 504.0 | 200.0 | 193.0 | 1 318.0 |
| Należności krótkoterminowe | 1 580.0 | 1 203.0 | 1 294.0 | 1 330.0 | 1 310.0 | 938.0 | 1 166.0 | 1 180.0 | 1 342.0 | 844.0 | 1 113.0 | 1 104.0 | 1 503.0 | 1 033.0 | 1 255.0 | 1 288.0 | 1 511.0 | 1 366.0 | 1 578.0 | 1 663.0 | 1 752.0 | 1 454.0 | 1 657.0 | 1 691.0 | 1 980.0 | 1 602.0 | 1 797.0 | 2 039.0 | 2 002.0 | 1 973.0 | 2 080.0 | 2 348.0 | 2 359.0 | 1 795.0 | 1 790.0 | 2 108.0 | 1 983.0 | 1 904.0 | 1 892.0 | 2 185.0 | 2 000.0 | 2 156.0 |
| Dług krótkoterminowy | 1 795.0 | 1 440.0 | 1 619.0 | 1 449.0 | 990.0 | 658.0 | 1 496.0 | 1 638.0 | 2 288.0 | 1 276.0 | 1 147.0 | 1 491.0 | 2 874.0 | 549.0 | 779.0 | 182.0 | 799.0 | 1 168.0 | 1 800.0 | 1 570.0 | 1 109.0 | 2 250.0 | 1 569.0 | 2 990.0 | 3 642.0 | 3 644.0 | 3 452.0 | 4 173.0 | 4 013.0 | 3 760.0 | 4 767.0 | 5 727.0 | 5 135.0 | 4 279.0 | 4 365.0 | 4 123.0 | 3 894.0 | 2 990.0 | 3 328.0 | 3 240.0 | 998.0 | 3 127.0 |
| Zobowiązania krótkoterminowe | 5 479.0 | 4 571.0 | 4 836.0 | 5 239.0 | 4 927.0 | 4 233.0 | 5 149.0 | 5 342.0 | 5 912.0 | 4 416.0 | 4 602.0 | 5 409.0 | 7 068.0 | 4 647.0 | 4 922.0 | 4 719.0 | 5 395.0 | 5 375.0 | 5 665.0 | 6 003.0 | 5 523.0 | 6 248.0 | 5 899.0 | 8 616.0 | 10 277.0 | 9 497.0 | 7 815.0 | 8 962.0 | 8 609.0 | 8 342.0 | 9 262.0 | 10 820.0 | 10 347.0 | 8 366.0 | 8 827.0 | 9 027.0 | 8 598.0 | 7 907.0 | 8 274.0 | 8 507.0 | 8 439.0 | 7 769.0 |
| Rozliczenia międzyokresowe | 221.0 | 228.0 | 234.0 | 235.0 | 242.0 | 253.0 | 257.0 | 264.0 | 269.0 | 272.0 | 275.0 | 276.0 | 281.0 | 287.0 | 291.0 | 297.0 | 299.0 | 303.0 | 302.0 | 302.0 | 302.0 | 298.0 | 281.0 | 259.0 | 243.0 | 225.0 | 207.0 | 200.0 | 193.0 | 190.0 | 165.0 | 163.0 | 167.0 | 172.0 | 173.0 | 175.0 | 177.0 | 440.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 31 725.0 | 32 909.0 | 33 056.0 | 32 411.0 | 31 995.0 | 32 595.0 | 32 300.0 | 32 210.0 | 31 220.0 | 33 082.0 | 33 351.0 | 33 573.0 | 31 646.0 | 33 407.0 | 33 926.0 | 34 555.0 | 38 668.0 | 40 699.0 | 40 943.0 | 42 856.0 | 43 363.0 | 44 234.0 | 44 706.0 | 44 291.0 | 43 146.0 | 43 785.0 | 46 034.0 | 47 319.0 | 48 347.0 | 48 746.0 | 48 108.0 | 48 596.0 | 50 172.0 | 52 939.0 | 53 030.0 | 53 566.0 | 55 216.0 | 58 077.0 | 58 676.0 | 58 135.0 | 59 400.0 | 61 854.0 |
| Rezerwy z tytułu odroczonego podatku | 7 313.0 | 7 415.0 | 7 599.0 | 7 698.0 | 7 480.0 | 7 699.0 | 7 892.0 | 8 177.0 | 8 327.0 | 8 523.0 | 8 709.0 | 9 141.0 | 4 567.0 | 4 685.0 | 4 781.0 | 5 043.0 | 4 576.0 | 4 685.0 | 4 856.0 | 5 023.0 | 5 078.0 | 5 173.0 | 5 295.0 | 5 161.0 | 5 368.0 | 5 474.0 | 5 614.0 | 5 524.0 | 5 740.0 | 5 780.0 | 5 889.0 | 5 976.0 | 6 149.0 | 6 280.0 | 6 429.0 | 6 507.0 | 6 672.0 | 6 669.0 | 6 863.0 | 6 967.0 | 7 180.0 | 7 726.0 |
| Zobowiązania długoterminowe | 31 725.0 | 32 909.0 | 33 056.0 | 32 411.0 | 31 995.0 | 32 595.0 | 32 300.0 | 32 210.0 | 31 220.0 | 33 082.0 | 33 351.0 | 33 573.0 | 31 646.0 | 33 407.0 | 33 926.0 | 34 555.0 | 38 668.0 | 40 699.0 | 40 943.0 | 42 856.0 | 43 363.0 | 44 234.0 | 44 706.0 | 44 291.0 | 43 146.0 | 43 785.0 | 46 034.0 | 47 319.0 | 48 347.0 | 48 746.0 | 48 108.0 | 48 596.0 | 50 172.0 | 52 939.0 | 53 030.0 | 53 566.0 | 55 216.0 | 58 077.0 | 58 676.0 | 58 135.0 | 59 400.0 | 61 854.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 942.0 | 751.0 | 715.0 | 701.0 | 683.0 | 672.0 | 1 120.0 | 1 092.0 | 1 071.0 | 1 047.0 | 1 532.0 | 1 932.0 | 1 849.0 | 1 751.0 | 1 530.0 | 1 442.0 | 1 346.0 | 1 231.0 | 1 292.0 | 1 221.0 | 1 206.0 | 1 201.0 | 1 180.0 | 1 056.0 | 1 169.0 |
| Zobowiązania ogółem | 37 204.0 | 37 480.0 | 37 892.0 | 37 650.0 | 36 922.0 | 36 828.0 | 37 449.0 | 37 552.0 | 37 132.0 | 37 498.0 | 37 953.0 | 38 982.0 | 38 714.0 | 38 054.0 | 38 848.0 | 39 274.0 | 44 063.0 | 46 074.0 | 46 608.0 | 48 859.0 | 48 886.0 | 50 482.0 | 50 605.0 | 52 907.0 | 53 423.0 | 53 282.0 | 53 849.0 | 56 281.0 | 56 956.0 | 57 088.0 | 57 370.0 | 59 416.0 | 60 519.0 | 61 305.0 | 61 857.0 | 62 593.0 | 63 814.0 | 65 984.0 | 66 950.0 | 66 642.0 | 67 839.0 | 69 623.0 |
| Kapitał (fundusz) podstawowy | 2 445.0 | 2 460.0 | 2 472.0 | 2 475.0 | 2 484.0 | 2 491.0 | 2 499.0 | 2 503.0 | 2 505.0 | 2 510.0 | 2 515.0 | 2 520.0 | 2 526.0 | 2 531.0 | 2 537.0 | 2 541.0 | 2 545.0 | 2 550.0 | 2 555.0 | 4 746.0 | 4 990.0 | 5 085.0 | 5 908.0 | 5 930.0 | 5 962.0 | 5 989.0 | 6 013.0 | 6 033.0 | 6 071.0 | 6 090.0 | 6 129.0 | 6 167.0 | 6 200.0 | 6 223.0 | 6 270.0 | 6 301.0 | 6 338.0 | 6 361.0 | 6 461.0 | 6 538.0 | 6 353.0 | 6 315.0 |
| Zyski zatrzymane | 8 573.0 | 8 675.0 | 8 909.0 | 9 180.0 | 8 940.0 | 9 002.0 | 9 111.0 | 9 362.0 | 9 544.0 | 9 590.0 | 9 679.0 | 9 944.0 | 9 188.0 | 9 211.0 | 9 286.0 | 9 597.0 | 7 964.0 | 8 034.0 | 8 222.0 | 8 469.0 | 8 382.0 | 8 333.0 | 8 410.0 | 7 881.0 | 8 155.0 | 8 163.0 | 8 229.0 | 7 636.0 | 7 894.0 | 7 716.0 | 7 716.0 | 7 295.0 | 7 454.0 | 7 456.0 | 7 553.0 | 7 399.0 | 7 499.0 | 7 166.0 | 7 326.0 | 7 486.0 | 7 567.0 | 8 662.0 |
| Kapitał własny | 12 982.0 | 13 098.0 | 13 347.0 | 13 620.0 | 13 388.0 | 13 631.0 | 13 748.0 | 14 005.0 | 14 187.0 | 14 242.0 | 14 800.0 | 14 610.0 | 13 866.0 | 13 889.0 | 13 972.0 | 14 289.0 | 12 652.0 | 12 719.0 | 12 913.0 | 15 353.0 | 15 496.0 | 15 544.0 | 16 446.0 | 15 649.0 | 15 949.0 | 17 223.0 | 17 313.0 | 16 742.0 | 17 789.0 | 17 632.0 | 17 675.0 | 17 293.0 | 17 522.0 | 17 549.0 | 17 694.0 | 17 571.0 | 17 944.0 | 17 615.0 | 17 868.0 | 18 107.0 | 17 740.0 | 18 797.0 |
| Udziały mniejszościowe | 2 022.0 | 2 022.0 | 2 022.0 | 2 020.0 | 2 020.0 | 2 192.0 | 2 191.0 | 2 191.0 | 2 191.0 | 2 191.0 | 2 654.0 | 2 194.0 | 2 195.0 | 2 193.0 | 2 193.0 | 2 193.0 | 2 193.0 | 2 193.0 | 2 193.0 | 2 193.0 | 2 193.0 | 2 193.0 | 2 193.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 1 901.0 | 2 443.0 | 2 443.0 | 2 444.0 | 2 444.0 | 2 175.0 | 2 175.0 |
| Pasywa | 50 186.0 | 50 578.0 | 51 239.0 | 51 270.0 | 50 310.0 | 50 459.0 | 51 197.0 | 51 557.0 | 51 319.0 | 51 740.0 | 52 753.0 | 53 592.0 | 52 580.0 | 51 943.0 | 52 820.0 | 53 563.0 | 56 715.0 | 58 793.0 | 59 521.0 | 64 212.0 | 64 382.0 | 66 026.0 | 67 051.0 | 68 556.0 | 69 372.0 | 70 505.0 | 71 162.0 | 73 023.0 | 74 745.0 | 74 720.0 | 75 045.0 | 76 709.0 | 78 041.0 | 78 854.0 | 79 551.0 | 80 164.0 | 81 758.0 | 83 599.0 | 84 818.0 | 84 749.0 | 85 579.0 | 88 420.0 |
| Inwestycje | 5 006.0 | 5 113.0 | 5 046.0 | 4 596.0 | 4 534.0 | 4 498.0 | 4 547.0 | 4 452.0 | 4 325.0 | 4 441.0 | 4 468.0 | 4 487.0 | 4 513.0 | 4 415.0 | 4 378.0 | 4 389.0 | 4 183.0 | 4 367.0 | 4 504.0 | 4 568.0 | 4 626.0 | 4 341.0 | 4 650.0 | 4 735.0 | 4 886.0 | 4 822.0 | 4 965.0 | 4 817.0 | 4 921.0 | 4 581.0 | 4 097.0 | 3 900.0 | 4 003.0 | 4 157.0 | 4 198.0 | 4 024.0 | 4 227.0 | 62.0 | 4 859.0 | 5 236.0 | 4 343.0 | 4 290.0 |
| Dług | 12 029.0 | 12 573.0 | 12 884.0 | 12 406.0 | 11 954.0 | 11 901.0 | 12 341.0 | 12 045.0 | 12 463.0 | 12 938.0 | 12 809.0 | 13 129.0 | 14 516.0 | 13 916.0 | 14 624.0 | 14 811.0 | 15 431.0 | 17 627.0 | 18 317.0 | 19 251.0 | 19 586.0 | 21 984.0 | 21 414.0 | 22 850.0 | 24 147.0 | 24 665.0 | 27 174.0 | 28 692.0 | 29 533.0 | 29 982.0 | 31 054.0 | 31 861.0 | 33 096.0 | 34 647.0 | 34 711.0 | 34 768.0 | 35 311.0 | 36 653.0 | 37 503.0 | 36 599.0 | 2 054.0 | 39 560.0 |
| Środki pieniężne i inne aktywa pieniężne | 132.0 | 115.0 | 139.0 | 134.0 | 161.0 | 137.0 | 111.0 | 84.0 | 96.0 | 150.0 | 98.0 | 117.0 | 1 091.0 | 105.0 | 99.0 | 71.0 | 144.0 | 328.0 | 257.0 | 547.0 | 68.0 | 1 337.0 | 524.0 | 92.0 | 87.0 | 389.0 | 84.0 | 524.0 | 390.0 | 231.0 | 122.0 | 232.0 | 914.0 | 836.0 | 195.0 | 446.0 | 345.0 | 992.0 | 504.0 | 200.0 | 193.0 | 1 318.0 |
| Dług netto | 11 897.0 | 12 458.0 | 12 745.0 | 12 272.0 | 11 793.0 | 11 764.0 | 12 230.0 | 11 961.0 | 12 367.0 | 12 788.0 | 12 711.0 | 13 012.0 | 13 425.0 | 13 811.0 | 14 525.0 | 14 740.0 | 15 287.0 | 17 299.0 | 18 060.0 | 18 704.0 | 19 518.0 | 20 647.0 | 20 890.0 | 22 758.0 | 24 060.0 | 24 276.0 | 27 090.0 | 28 168.0 | 29 143.0 | 29 751.0 | 30 932.0 | 31 629.0 | 32 182.0 | 33 811.0 | 34 516.0 | 34 322.0 | 34 966.0 | 35 661.0 | 36 999.0 | 36 399.0 | 2 054.0 | 38 242.0 |
| Ticker | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX | EIX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |