| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
2 683.916 |
2 738.295 |
2 935.686 |
3 094.229 |
3 195.725 |
3 191.228 |
3 756.713 |
3 676.653 |
3 480.12 |
3 482.988 |
3 511.339 |
3 643.449 |
3 769.655 |
3 755.8 |
3 773.4 |
3 840.1 |
3 919.2 |
4 004.1 |
3 922.6 |
3 783.2 |
3 716.7 |
3 137.3 |
3 541.3 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
1 605.886 |
89.447 |
73.863 |
149.476 |
108.195 |
99.261 |
81.42 |
87.661 |
120.555 |
115.967 |
137 500.0 |
126.0 |
86.7 |
2 789.8 |
2 836.8 |
2 807.2 |
2 776.3 |
2 582.4 |
2 479.5 |
65.5 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
10.115 |
15.598 |
14.133 |
14.098 |
13.059 |
11.712 |
11.36 |
14.68 |
16.616 |
21.032 |
24.9 |
22.2 |
13.9 |
18.2 |
37.8 |
36.5 |
28.9 |
23.5 |
11.6 |
11.5 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.192 |
36.192 |
36.192 |
36.192 |
36.192 |
36.192 |
36.192 |
36.2 |
36.2 |
36.2 |
36.2 |
36.2 |
36.2 |
36.2 |
36.2 |
36.2 |
36.2 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.41 |
15.442 |
13.279 |
11.728 |
10.558 |
9.685 |
9.034 |
8.5 |
8.2 |
7.9 |
7.7 |
13.5 |
13.5 |
13.6 |
13.6 |
13.6 |
13.6 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.41 |
51.634 |
49.471 |
47.92 |
46.75 |
45.877 |
45.226 |
44.7 |
44.4 |
44.1 |
43.9 |
49.7 |
49.7 |
49.8 |
49.8 |
49.8 |
49.8 |
| Należności netto |
0.0 |
0.0 |
0.0 |
59.811 |
51.311 |
36.402 |
91.273 |
124.068 |
114.035 |
162.766 |
1 058.898 |
1 055.262 |
1 002.342 |
966.2 |
924.5 |
902.3 |
876.2 |
838.6 |
749.7 |
742.4 |
771.1 |
807.4 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
1 595.771 |
1 715.673 |
1 726.28 |
2 042.941 |
2 029.56 |
2 080.494 |
1 950.745 |
2 149.514 |
2 344.858 |
2 448.454 |
2 487.2 |
2 552.6 |
2 677.7 |
2 727.7 |
2 749.3 |
2 721.0 |
2 697.6 |
2 509.1 |
91.5 |
1 514.8 |
| Aktywa obrotowe |
283.351 |
166.213 |
60.414 |
135.9 |
87.973 |
149.703 |
277.917 |
191.572 |
119.825 |
252.3 |
140.661 |
34.503 |
103.573 |
56 600.0 |
83.2 |
77.3 |
1 002.6 |
993.5 |
936.7 |
828.0 |
979.4 |
657.8 |
68.5 |
| Środki pieniężne i Inwestycje |
283.351 |
166.213 |
60.414 |
76.089 |
87.973 |
149.703 |
277.917 |
191.572 |
119.825 |
252.3 |
2 290.175 |
2 379.361 |
2 552.027 |
2 543.8 |
2 619.8 |
77.3 |
126.4 |
154.9 |
187.0 |
85.6 |
208.3 |
913.2 |
1 017.4 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(642.0) |
(576.8) |
(457.7) |
(616.0) |
(1 720.6) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
15.006 |
7.989 |
0.0 |
75.024 |
0.0 |
0.0 |
0.0 |
2 149.514 |
2 344.858 |
2 448.454 |
2 487.2 |
2 552.6 |
4.0 |
25.0 |
184.3 |
26.6 |
10.5 |
119.1 |
41.3 |
949.1 |
| Środki pieniężne i inne aktywa pieniężne |
283.351 |
166.213 |
60.414 |
61.083 |
79.984 |
149.703 |
202.893 |
191.572 |
119.825 |
252.3 |
140.661 |
34.503 |
103.573 |
56.6 |
67.2 |
73.3 |
101.4 |
154.9 |
160.4 |
75.1 |
89.2 |
226.6 |
68.3 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
13.439 |
22.178 |
6.798 |
36.883 |
19.033 |
18.601 |
16.446 |
19.522 |
18.711 |
20.379 |
24.1 |
24.2 |
23.7 |
37.1 |
29.8 |
22.9 |
24.1 |
28.7 |
26.1 |
21.2 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
182.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
4.3 |
3.4 |
3.5 |
1.8 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
13.439 |
6.776 |
7.493 |
11.042 |
4.092 |
4.048 |
1.993 |
1.893 |
45.314 |
46.285 |
52 500.0 |
48.8 |
55.3 |
37.1 |
29.8 |
22.9 |
24.1 |
28.7 |
1 452.5 |
87.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.8 |
18.6 |
20.7 |
62.7 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2 885.172 |
2 804.282 |
3 300.943 |
3 174.162 |
2 985.956 |
3 005.565 |
2 970.065 |
3 029.432 |
3 036.526 |
2 942 500.0 |
2 884.0 |
2 837.1 |
169.6 |
154.9 |
160.9 |
138.7 |
28.7 |
670.9 |
2 406.8 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(388.574) |
(370.341) |
(353.194) |
(281.043) |
(249.072) |
(207.02) |
31 778.5 |
(174.9) |
(163.6) |
0.0 |
55.0 |
15.5 |
7.7 |
21.8 |
20.7 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.8 |
19.9 |
16.6 |
13.6 |
4.3 |
4.2 |
| Zobowiązania ogółem |
2 911.865 |
2 842.754 |
2 925.936 |
2 949.622 |
2 891.948 |
2 811.775 |
3 311.985 |
3 178.254 |
2 990.004 |
3 009.352 |
2 971.958 |
3 074.746 |
3 082.811 |
2 995.0 |
2 932.8 |
2 892.4 |
2 901.0 |
2 838.3 |
2 709.8 |
2 570.1 |
2 772.5 |
2 123.4 |
2 472.6 |
| Kapitał własny |
(227.949) |
(104.459) |
9.75 |
144.607 |
303.777 |
379.453 |
444.728 |
498.399 |
490.116 |
473.636 |
539.381 |
568.703 |
686.844 |
760.8 |
840.6 |
947.7 |
1 018.2 |
1 165.8 |
1 212.8 |
1 213.1 |
944.2 |
1 013.9 |
1 068.7 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
2 683.916 |
2 738.295 |
2 935.686 |
3 094.229 |
3 195.725 |
3 191.228 |
3 756.713 |
3 676.653 |
3 480.12 |
3 482.988 |
3 511.339 |
3 643.449 |
3 769.655 |
3 755.8 |
3 773.4 |
3 840.1 |
3 919.2 |
4 004.1 |
3 922.6 |
3 783.2 |
3 716.7 |
3 137.3 |
3 541.3 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
1 595.771 |
1 715.673 |
1 726.28 |
2 042.941 |
2 029.56 |
2 080.494 |
1 950.745 |
2 149.514 |
2 344.858 |
2 448.454 |
2 487.2 |
2 552.6 |
2 677.7 |
2 727.7 |
2 933.6 |
2 917.8 |
2 811.3 |
2 658.2 |
132.8 |
2 463.9 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.402 |
182.0 |
132.0 |
132.0 |
122.0 |
112.0 |
102.0 |
92.0 |
32.0 |
32.0 |
20.0 |
20.0 |
17.8 |
20.0 |
16.6 |
182.5 |
6.1 |
4.2 |
| Środki pieniężne i inne aktywa pieniężne |
283.351 |
166.213 |
60.414 |
61.083 |
79.984 |
149.703 |
202.893 |
191.572 |
119.825 |
252.3 |
140.661 |
34.503 |
103.573 |
56.6 |
67.2 |
73.3 |
101.4 |
154.9 |
160.4 |
75.1 |
89.2 |
226.6 |
68.3 |
| Dług netto |
(283.351) |
(166.213) |
(60.414) |
(61.083) |
(79.984) |
(113.301) |
(20.893) |
(59.572) |
12.175 |
(130.3) |
(28.661) |
67.497 |
(11.573) |
(24.6) |
(35.2) |
(53.3) |
(81.4) |
(137.1) |
(140.4) |
(58.5) |
93.3 |
(220.5) |
(64.1) |
| Ticker |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
EIG |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |