Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
28.523 |
18.152 |
14.62 |
12.898 |
15.165 |
104.928 |
147.453 |
168.755 |
169.708 |
185.845 |
177.945 |
196.301 |
166.426 |
106.664 |
113.319 |
108.899 |
359.118 |
439.278 |
741.634 |
1 040.022 |
1 149.292 |
1 112.611 |
1 316.23 |
1 155.425 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
3.236 |
4.714 |
9.554 |
9.301 |
6.661 |
5.557 |
37.253 |
38.284 |
40.243 |
41.962 |
40.189 |
35.777 |
32.757 |
203.379 |
283.11 |
533.488 |
709.03 |
741.705 |
711.527 |
730.993 |
800.95 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
2.563 |
2.761 |
3.936 |
3.791 |
4.567 |
3.775 |
4.528 |
4.631 |
6.185 |
10.283 |
9.64 |
7.364 |
5.608 |
4.705 |
7.684 |
47.139 |
57.167 |
49.478 |
32.017 |
27.631 |
16.518 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.096 |
14.096 |
14.096 |
14.096 |
14.096 |
14.096 |
14.096 |
14.096 |
40.233 |
40.233 |
40.233 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.262 |
10.526 |
8.911 |
7.496 |
10.774 |
9.62 |
8.58 |
7.54 |
12.249 |
10.062 |
8.569 |
1.923 |
31.3 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(40.0) |
(56.0) |
(22.0) |
26.358 |
14.096 |
23.007 |
21.592 |
24.87 |
23.716 |
22.676 |
21.636 |
52.482 |
50.295 |
48.802 |
1.923 |
31.3 |
631.783 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.032 |
0.128 |
1.113 |
1.683 |
2.633 |
2.295 |
10.81 |
8.055 |
4.468 |
4.586 |
8.2 |
9.647 |
9.213 |
111.141 |
137.791 |
176.858 |
220.952 |
260.571 |
245.382 |
922.17 |
259.274 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.0 |
56.0 |
22.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.386) |
(0.204) |
(0.204) |
170.296 |
211.436 |
414.432 |
(72.317) |
(50.796) |
3.239 |
3.09 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
9.662 |
10.451 |
95.374 |
138.152 |
162.094 |
164.151 |
148.592 |
139.661 |
156.058 |
124.464 |
66.475 |
77.542 |
76.142 |
155.739 |
156.168 |
208.146 |
330.992 |
407.587 |
401.084 |
382.352 |
354.475 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
8.707 |
9.415 |
90.474 |
121.514 |
150.635 |
153.523 |
128.074 |
123.607 |
140.849 |
107.055 |
51.415 |
62.71 |
61.781 |
40.293 |
13.089 |
23.466 |
93.379 |
123.232 |
144.401 |
121.652 |
82.24 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.119 |
8.362 |
0.0 |
4.361 |
0.0 |
6.931 |
8.556 |
4.078 |
2.394 |
2.937 |
2.745 |
3.53 |
5.451 |
16.066 |
22.862 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.158 |
40.119 |
56.499 |
22.184 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.62 |
41.306 |
0.0 |
5.93 |
43.043 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
8.707 |
9.415 |
90.316 |
81.395 |
94.136 |
131.339 |
128.074 |
123.607 |
140.849 |
107.055 |
51.415 |
62.71 |
61.781 |
40.293 |
13.089 |
23.466 |
43.759 |
81.926 |
144.401 |
115.722 |
39.197 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.822 |
1.077 |
1.44 |
1.495 |
2.19 |
3.252 |
3.573 |
2.391 |
6.123 |
4.381 |
5.961 |
3.012 |
5.112 |
3.246 |
5.688 |
24.554 |
36.921 |
13.75 |
6.732 |
7.197 |
23.448 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
3.281 |
4.036 |
0.221 |
7.678 |
8.124 |
8.93 |
11.167 |
14.099 |
12.185 |
18.518 |
16.911 |
25.307 |
18.078 |
(1.202) |
0.224 |
4.759 |
5.192 |
5.543 |
6.486 |
7.07 |
7.732 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
4.865 |
6.815 |
8.871 |
11.307 |
13.148 |
15.26 |
20.197 |
18.351 |
20.809 |
27.244 |
26.737 |
31.936 |
27.924 |
25.445 |
60.619 |
112.985 |
84.408 |
75.465 |
60.565 |
78.538 |
96.011 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.003 |
0.523 |
0.062 |
0.436 |
0.427 |
0.401 |
2.785 |
0.314 |
0.926 |
1.784 |
0.869 |
0.392 |
0.959 |
0.385 |
0.876 |
2.57 |
0.308 |
52.842 |
32.359 |
(0.127) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
86.429 |
86.531 |
0.317 |
0.252 |
0.628 |
2.997 |
3.451 |
3.92 |
4.625 |
6.165 |
6.449 |
4.962 |
3.374 |
47.009 |
75.51 |
101.485 |
118.056 |
91.716 |
137.807 |
130.723 |
133.477 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.41 |
0.329 |
0.443 |
45.089 |
47.901 |
64.13 |
72.317 |
50.796 |
32.359 |
232.572 |
38.87 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.064 |
46.561 |
41.369 |
40.673 |
28.333 |
0.0 |
Zobowiązania ogółem |
91.382 |
4.184 |
90.072 |
91.294 |
93.346 |
9.188 |
11.559 |
13.776 |
18.257 |
23.648 |
22.271 |
25.434 |
33.409 |
33.186 |
36.898 |
31.298 |
72.454 |
136.129 |
214.47 |
202.464 |
167.181 |
198.372 |
412.146 |
566.997 |
Kapitał własny |
(62.859) |
13.968 |
(75.452) |
(78.396) |
(78.181) |
95.74 |
135.894 |
154.979 |
151.451 |
162.197 |
155.674 |
170.867 |
133.017 |
73.478 |
76.421 |
77.601 |
286.664 |
303.149 |
527.164 |
837.558 |
982.111 |
914.239 |
904.084 |
588.428 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
28.523 |
18.152 |
14.62 |
12.898 |
15.165 |
104.928 |
147.453 |
168.755 |
169.708 |
185.845 |
177.945 |
196.301 |
166.426 |
106.664 |
113.319 |
108.899 |
359.118 |
439.278 |
741.634 |
1 040.022 |
1 149.292 |
1 112.611 |
1 316.23 |
1 155.425 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.158 |
80.119 |
112.499 |
44.184 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.386) |
(0.204) |
(0.204) |
170.296 |
211.436 |
414.432 |
49.62 |
41.306 |
3.239 |
9.02 |
43.043 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.221 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
39.064 |
46.561 |
41.369 |
106.802 |
103.157 |
96.921 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
8.707 |
9.415 |
90.316 |
81.395 |
94.136 |
131.339 |
128.074 |
123.607 |
140.849 |
107.055 |
51.415 |
62.71 |
61.781 |
40.293 |
13.089 |
23.466 |
43.759 |
81.926 |
144.401 |
115.722 |
39.197 |
Dług netto |
0.0 |
0.0 |
0.0 |
(8.707) |
(9.415) |
(90.095) |
(81.395) |
(94.136) |
(131.339) |
(128.074) |
(123.607) |
(140.849) |
(107.055) |
(51.415) |
(62.71) |
(61.781) |
(40.293) |
(8.089) |
15.598 |
2.802 |
(40.557) |
(37.599) |
(12.565) |
57.724 |
Ticker |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
EHTH |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |