VAALCO Energy, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 23 18 27 18 18 11 19 15 15 21 20 18 17 31 28 29 28 23 25 20 22 21 18 21 13 46 53 64 56 78 128 90 97 80 109 124 149 100 117 140 122
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-23.94%</span> <span style="color:red">-39.82%</span> <span style="color:red">-30.55%</span> <span style="color:red">-16.59%</span> <span style="color:red">-12.54%</span> 93.8% 8.4% 24.2% 11.9% 47.2% 36.6% 58.9% 60.9% <span style="color:red">-28.07%</span> <span style="color:red">-9.56%</span> <span style="color:red">-30.18%</span> <span style="color:red">-20.59%</span> <span style="color:red">-5.28%</span> <span style="color:red">-28.76%</span> 3.9% <span style="color:red">-42.72%</span> 114.0% 195.6% 205.1% 349.0% 70.0% 140.0% 40.8% 71.3% 3.6% <span style="color:red">-14.33%</span> 38.3% 54.4% 24.6% 6.9% 12.7% <span style="color:red">-18.39%</span>
Marża brutto 36.1% 13.1% 32.0% <span style="color:red">-7.53%</span> <span style="color:red">-29.08%</span> <span style="color:red">-22.94%</span> 50.7% 40.1% 15.4% 53.8% 42.1% 33.8% 27.3% 49.7% 37.9% 57.7% 58.5% 44.4% 53.5% 31.0% 45.6% 26.0% 17.0% 33.7% 38.5% 42.7% 46.7% 37.1% 51.0% 58.8% 60.6% 41.1% 25.6% 34.6% 29.9% 35.2% 54.8% 42.1% 55.1% 36.3% 39.5%
Koszty i Wydatki (mln) 18 48 22 32 41 25 14 12 14 13 15 15 14 18 22 12 12 17 19 19 15 17 19 16 17 31 34 44 30 37 54 55 71 58 88 89 66 67 96 96 83
EBIT (mln) -94 -35 -1 -32 -75 -7 5 3 1 8 6 4 2 13 6 17 15 6 6 2 8 -27 -1 5 -4 14 19 20 26 73 73 34 1 22 21 36 83 34 20 44 39
EBIT Δ kw/kw 25.5% 430.7% 122.5% 1223.9% 9272.6% 181.6% 18.1% 23.2% 67.2% 37.5% 2.4% 78.5% 83.6% 135.1% 10.2% 1053.9% 95.6% 120.8% 759.4% 1206800000.0% 281.2% 733600000.0% 3222900000.0% 76.6% 116.6% 80.3% 74.2% 40.9% 1783.0% 236.5% 255.9% 4.6% 98.3% 35.5% 0.7% 19.4% 0.0% 0.0% 0.0% 0.0% 7062800000.0%
EBIT (%) <span style="color:red">-409.21%</span> <span style="color:red">-193.42%</span> <span style="color:red">-3.80%</span> <span style="color:red">-183.07%</span> <span style="color:red">-428.72%</span> <span style="color:red">-60.57%</span> 24.3% 19.5% 5.3% 38.3% 27.4% 20.5% 14.5% 41.6% 20.5% 60.0% 55.1% 24.6% 25.2% 7.4% 35.5% <span style="color:red">-125.10%</span> <span style="color:red">-5.37%</span> 22.3% <span style="color:red">-34.18%</span> 31.4% 35.5% 31.3% 45.9% 93.7% 57.4% 37.7% 1.4% 26.9% 18.8% 28.6% 55.5% 33.5% 17.5% 31.4% 31.6%
Przychody fiansowe (mln) 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 1 1 1 1 1 1
Amortyzacja (mln) 5 6 9 8 10 2 2 2 3 2 2 2 1 1 1 1 2 2 2 2 2 3 3 2 1 4 6 7 4 5 8 9 26 24 38 33 20 26 33 47 37
EBITDA (mln) 9 -30 8 -23 -60 -12 6 4 3 10 8 5 6 14 6 18 23 5 10 5 7 14 2 7 -3 13 16 23 29 14 72 47 50 46 59 66 104 58 54 91 67
EBITDA(%) 449.8% <span style="color:red">-131.56%</span> 53.6% <span style="color:red">-24.22%</span> <span style="color:red">-83.82%</span> <span style="color:red">-72.59%</span> 28.4% 30.1% <span style="color:red">-0.11%</span> 47.0% 39.5% 25.2% 31.5% 45.3% 21.0% 60.7% 55.0% 31.4% 17.7% 15.8% 44.5% 150.1% 0.8% 34.6% <span style="color:red">-33.73%</span> 54.0% 66.7% 51.3% 49.2% 99.8% 72.2% 40.2% 28.7% 57.0% 53.7% 54.8% 69.1% 59.2% 46.1% 65.0% 55.0%
NOPLAT (mln) -95 -36 -1 -31 -77 -3 3 2 -1 8 6 3 5 13 4 16 22 4 8 4 5 -19 -2 5 -4 13 9 15 24 8 61 30 25 18 18 32 82 30 37 44 29
Podatek (mln) 4 3 4 3 4 5 3 2 2 3 3 3 1 4 4 -62 11 3 9 8 4 33 -2 -3 -1 3 3 -17 -11 -5 46 23 7 15 12 26 38 22 9 33 17
Zysk Netto (mln) -98 -39 -5 -34 -81 -8 -0 -16 -4 4 2 -0 3 9 1 79 10 7 -1 -4 1 -53 1 8 -4 10 6 32 34 12 15 7 18 3 7 6 44 8 28 11 12
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-17.85%</span> <span style="color:red">-79.33%</span> <span style="color:red">-94.98%</span> <span style="color:red">-53.67%</span> <span style="color:red">-95.49%</span> <span style="color:red">-152.82%</span> <span style="color:red">-974.71%</span> <span style="color:red">-97.94%</span> <span style="color:red">-194.23%</span> 103.3% <span style="color:red">-76.17%</span> <span style="color:red">-24511.49%</span> 203.8% <span style="color:red">-24.92%</span> <span style="color:red">-289.89%</span> <span style="color:red">-104.99%</span> <span style="color:red">-90.27%</span> <span style="color:red">-912.18%</span> <span style="color:red">-157.70%</span> <span style="color:red">-294.39%</span> <span style="color:red">-454.54%</span> <span style="color:red">-118.69%</span> 887.2% 316.4% <span style="color:red">-1055.83%</span> 23.3% 156.7% <span style="color:red">-78.35%</span> <span style="color:red">-48.33%</span> <span style="color:red">-71.47%</span> <span style="color:red">-55.30%</span> <span style="color:red">-10.59%</span> 147.8% 121.5% 316.9% 79.0% <span style="color:red">-73.49%</span>
Zysk netto (%) <span style="color:red">-426.84%</span> <span style="color:red">-213.85%</span> <span style="color:red">-19.18%</span> <span style="color:red">-191.88%</span> <span style="color:red">-460.99%</span> <span style="color:red">-73.46%</span> <span style="color:red">-1.38%</span> <span style="color:red">-106.59%</span> <span style="color:red">-23.76%</span> 20.0% 11.2% <span style="color:red">-1.77%</span> 20.0% 27.7% 1.9% 272.1% 37.8% 28.9% <span style="color:red">-4.09%</span> <span style="color:red">-19.43%</span> 4.6% <span style="color:red">-247.55%</span> 3.3% 36.3% <span style="color:red">-28.63%</span> 21.6% 11.1% 49.6% 60.9% 15.7% 11.8% 7.6% 18.4% 4.3% 6.2% 4.9% 29.5% 7.7% 24.1% 7.8% 9.6%
EPS -1.71 -0.67 -0.09 -0.58 -1.38 -0.14 -0.0045 -0.27 -0.0639 0.07 0.04 -0.0055 0.06 0.15 0.01 1.31 0.17 0.1 -0.0173 -0.0665 0.02 -0.91 0.01 0.13 -0.0625 0.17 0.1 0.53 0.58 0.21 0.26 0.12 0.17 0.0319 0.0629 0.0572 0.41 0.074 0.27 0.1 0.11
EPS (rozwodnione) -1.7 -0.67 -0.0893 -0.58 -1.38 -0.14 -0.0045 -0.27 -0.0622 0.07 0.04 -0.0055 0.06 0.15 0.01 1.28 0.17 0.1 -0.0173 -0.0665 0.02 -0.91 0.01 0.13 -0.0625 0.17 0.1 0.53 0.58 0.21 0.25 0.12 0.17 0.0315 0.0627 0.057 0.41 0.0735 0.27 0.1 0.11
Ilośc akcji (mln) 58 58 58 58 58 59 58 59 57 59 59 59 59 59 59 59 60 60 60 59 58 58 57 57 57 58 58 59 59 59 59 59 106 107 107 106 105 104 104 104 104
Ważona ilośc akcji (mln) 58 58 58 58 58 59 58 59 59 59 59 59 59 59 60 61 60 61 60 59 59 58 58 58 57 58 59 59 59 59 59 59 107 109 108 106 105 105 104 104 104
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD