Wall Street Experts
ver. ZuMIgo(08/25)
Enterprise Financial Services Corp
Rachunek Zysków i Strat
Przychody TTM (mln): 608
EBIT TTM (mln): 229
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
32 |
28 |
37 |
43 |
44 |
54 |
68 |
81 |
92 |
82 |
108 |
131 |
151 |
145 |
134 |
141 |
165 |
212 |
230 |
288 |
325 |
428 |
471 |
69 |
70 |
Przychód Δ r/r |
0.0% |
790.1% |
-13.8% |
35.0% |
15.1% |
2.5% |
22.1% |
27.4% |
18.4% |
14.0% |
-10.7% |
31.5% |
21.5% |
15.4% |
-4.2% |
-7.6% |
5.3% |
16.6% |
28.6% |
8.8% |
25.0% |
12.7% |
31.9% |
10.1% |
-85.4% |
1.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
20 |
36 |
23 |
21 |
21 |
24 |
41 |
67 |
88 |
57 |
-47 |
9 |
25 |
65 |
68 |
55 |
71 |
89 |
112 |
150 |
116 |
92 |
169 |
240 |
247 |
-524 |
EBIT Δ r/r |
0.0% |
76.4% |
-37.5% |
-7.1% |
2.7% |
13.9% |
68.1% |
62.7% |
31.6% |
-35.0% |
-181.5% |
-119.5% |
178.8% |
156.0% |
4.8% |
-18.7% |
27.7% |
25.1% |
26.2% |
34.6% |
-22.9% |
-20.8% |
83.4% |
42.1% |
2.9% |
-312.7% |
EBIT (%) |
569.2% |
112.8% |
81.8% |
56.3% |
50.2% |
55.8% |
76.9% |
98.2% |
109.1% |
62.3% |
-56.8% |
8.4% |
19.4% |
43.0% |
47.0% |
41.4% |
50.2% |
53.8% |
52.8% |
65.4% |
40.3% |
28.3% |
39.4% |
50.8% |
358.7% |
-752.2% |
Koszty finansowe (mln) |
14 |
28 |
24 |
14 |
11 |
12 |
24 |
43 |
61 |
51 |
49 |
32 |
30 |
23 |
18 |
14 |
12 |
14 |
25 |
46 |
66 |
35 |
23 |
41 |
202 |
283 |
EBITDA (mln) |
21 |
37 |
24 |
23 |
24 |
27 |
43 |
70 |
92 |
62 |
3 |
47 |
71 |
69 |
73 |
59 |
74 |
92 |
118 |
157 |
127 |
104 |
183 |
254 |
247 |
0 |
EBITDA(%) |
585.7% |
117.2% |
88.1% |
60.9% |
55.2% |
62.2% |
80.4% |
102.7% |
113.9% |
67.3% |
3.5% |
43.6% |
54.3% |
45.9% |
50.3% |
44.0% |
52.4% |
55.9% |
55.6% |
68.0% |
44.2% |
32.0% |
42.7% |
53.8% |
358.7% |
0.0% |
Podatek (mln) |
2 |
3 |
1 |
2 |
4 |
4 |
6 |
8 |
9 |
2 |
-3 |
2 |
12 |
14 |
17 |
14 |
20 |
26 |
38 |
15 |
23 |
18 |
36 |
56 |
52 |
46 |
Zysk Netto (mln) |
4 |
5 |
-3 |
5 |
7 |
8 |
11 |
15 |
18 |
4 |
-48 |
9 |
25 |
28 |
33 |
27 |
38 |
49 |
48 |
89 |
93 |
74 |
133 |
203 |
194 |
185 |
Zysk netto Δ r/r |
0.0% |
36.2% |
-148.7% |
-297.3% |
38.5% |
18.6% |
37.5% |
37.0% |
13.6% |
-74.8% |
-1182.5% |
-119.0% |
178.8% |
11.3% |
17.0% |
-17.9% |
41.5% |
27.0% |
-1.3% |
85.1% |
3.9% |
-19.8% |
78.9% |
52.6% |
-4.4% |
-4.5% |
Zysk netto (%) |
106.5% |
16.3% |
-9.2% |
13.5% |
16.2% |
18.7% |
21.1% |
22.7% |
21.8% |
4.8% |
-58.4% |
8.4% |
19.4% |
18.7% |
22.8% |
20.3% |
27.3% |
29.7% |
22.8% |
38.7% |
32.2% |
22.9% |
31.1% |
43.1% |
282.4% |
265.8% |
EPS |
0.41 |
0.58 |
-0.28 |
0.53 |
0.72 |
0.85 |
1.12 |
1.41 |
1.44 |
0.14 |
-3.74 |
0.21 |
1.37 |
1.41 |
1.78 |
1.38 |
1.92 |
2.44 |
2.1 |
3.86 |
3.56 |
2.76 |
3.86 |
5.32 |
5.09 |
5.06 |
EPS (rozwodnione) |
0.39 |
0.54 |
-0.28 |
0.52 |
0.7 |
0.82 |
1.05 |
1.36 |
1.4 |
0.14 |
-3.74 |
0.21 |
1.34 |
1.37 |
1.73 |
1.35 |
1.89 |
2.41 |
2.07 |
3.83 |
3.55 |
2.76 |
3.86 |
5.31 |
5.07 |
5.04 |
Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
11 |
12 |
13 |
13 |
15 |
17 |
18 |
19 |
20 |
20 |
20 |
23 |
23 |
26 |
27 |
34 |
37 |
37 |
37 |
Ważona ilośc akcji (mln) |
10 |
10 |
9 |
10 |
10 |
10 |
11 |
11 |
13 |
13 |
13 |
15 |
18 |
18 |
19 |
20 |
20 |
20 |
23 |
23 |
26 |
27 |
34 |
38 |
38 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |