Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 699.97608 | 1 530.665452 | 2 334.322463 | 1 968.055 | 2 152.115 | 2 975.198 | 3 945.355 | 2 991.555 | 2 413.195 | 2 993.341 | 3 971.499 | 4 338.217 | 3 413.863 | 5 177.419 | 14 085.886 | 15 315.93 | 16 317.028 |
| Aktywa trwałe (mln) | 429.884006 | 755.440869 | 1 246.06656 | 1 212.483 | 1 423.62 | 1 789.794 | 2 252.111 | 1 824.023 | 1 540.621 | 2 099.872 | 3 020.586 | 3 951.005 | 3 124.764 | 4 717.218 | 13 356.205 | 2 003.715 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.244 | 4.389 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.108 | 29.58 | 29.766 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.108 | 29.58 | 29.766 |
| Należności netto | 39.213167 | 523.119118 | 805.051898 | 539.835 | 632.638 | 972.407 | 1 405.168 | 867.797 | 560.467 | 646.092 | 890.296 | 202.949 | 112.464 | 215.724 | 176.174 | 584.356 | 211.267 |
| Inwestycje długoterminowe | 429.884006 | 755.440869 | 1 246.06656 | 1 212.483 | 1 423.62 | 1 789.794 | 2 252.111 | 1 824.023 | 1 540.621 | 2 099.872 | 2 959.312 | 3 951.005 | 3 124.764 | 4 717.218 | 13 348.097 | 1 951.932 | 15 450.839 |
| Aktywa obrotowe | 123.563429 | 649.053288 | 41.700135 | 68.864 | 64.803 | 183.489 | 134.751 | 204.353 | 144.978 | 76.921 | 934.952 | 275.251 | 224.111 | 308.385 | 217.053 | 228.927 | 0.0 |
| Środki pieniężne i Inwestycje | 84.350262 | 125.93417 | 56.184883 | 96.9 | 59.084 | 183.489 | 114.14 | 183.909 | 123.274 | 47.233 | 44.656 | 72.302 | 111.647 | 92.661 | 217.053 | 230.545 | 192.387 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.584 | 23.598 | 24.681 | 28.403 | 22.085 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 227.019122 | 118.621 | 13.65 | 0.0 | 172.001 | 105.7 | 184.819 | 155.949 | 61.274 | 73.639 | 38.64 | 123.25 | 226.444 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 84.350262 | 125.93417 | 56.184883 | 96.9 | 59.084 | 183.489 | 114.14 | 183.909 | 123.274 | 47.233 | 44.656 | 72.302 | 111.647 | 92.661 | 217.053 | 230.545 | 192.387 |
| Należności krótkoterminowe | 125.471951 | 107.23141 | 167.270589 | 1.002 | 60.06 | 196.378 | 103.931 | 170.797 | 91.955 | 212.492 | 495.57 | 80.431 | 13.725 | 53.993 | 84.018 | 71.864 | 57.281 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 1.335 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 641.333 | 1 773.616 | 2 994.678 | 4 661.83 | 4 608.467 | 0.0 |
| Zobowiązania krótkoterminowe | 125.471951 | 107.23141 | 167.270589 | 1.002 | 61.395 | 196.378 | 103.931 | 170.797 | 91.955 | 212.492 | 495.57 | 80.431 | 13.725 | 53.993 | 84.018 | 4 680.331 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 560.902) | (1 759.891) | (2 940.685) | (4 577.812) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 907.053 | 1 237.149 | 1 670.207 | 1 174.189 | 1 057.667 | 1 477.1 | 1 995.932 | 3 275.328 | 2 388.475 | 3 636.355 | 84.018 | 9 171.851 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 458.898436 | 1 230.871439 | 1 930.650751 | 1 597.139 | 1 645.76 | 2 349.149 | 3 156.811 | 2 252.603 | 1 768.418 | 2 372.38 | 3 376.329 | 3 469.518 | 2 492.291 | 3 853.863 | 12 865.0 | 13 780.318 | 14 726.206 |
| Kapitał własny | 241.077644 | 299.794013 | 403.671712 | 370.916 | 506.355 | 620.401 | 782.155 | 732.049 | 637.661 | 600.099 | 595.17 | 868.699 | 921.572 | 1 323.556 | 1 220.886 | 1 535.612 | 1 590.822 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.648 | 6.389 | 6.903 | 7.116 | 20.862 | 31.337 | 39.434 | 36.357 | 32.235 | 24.919 | 18.541 | 20.346 |
| Pasywa | 699.97608 | 1 530.665452 | 2 334.322463 | 1 968.055 | 2 152.115 | 2 975.198 | 3 945.355 | 2 991.555 | 2 413.195 | 2 993.341 | 3 971.499 | 4 338.217 | 3 413.863 | 5 177.419 | 14 085.886 | 15 315.93 | 16 317.028 |
| Inwestycje | 429.884006 | 755.440869 | 1 473.085682 | 1 331.104 | 1 437.27 | 1 789.794 | 2 424.112 | 1 929.723 | 1 725.44 | 2 255.821 | 3 020.586 | 3 951.005 | 3 124.764 | 4 717.218 | 13 348.097 | 1 951.932 | 15 450.839 |
| Dług (mln) | 0.0 | 0.0 | 777.8 | 896.2 | 907.053 | 1 237.149 | 1 670.207 | 1 174.189 | 1 057.667 | 1 477.1 | 1 995.932 | 3 275.328 | 2 388.475 | 3 636.355 | 12 404.614 | 13 333.932 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 84.350262 | 125.93417 | 56.184883 | 96.9 | 59.084 | 183.489 | 114.14 | 183.909 | 123.274 | 47.233 | 44.656 | 72.302 | 111.647 | 92.661 | 217.053 | 230.545 | 192.387 |
| Dług netto | (84.350262) | (125.93417) | 721.615117 | 799.3 | 847.969 | 1 053.66 | 1 556.067 | 990.28 | 934.393 | 1 429.867 | 1 951.276 | 3 203.026 | 2 276.828 | 3 543.694 | 12 187.561 | 13 103.387 | (192.387) |
| Ticker | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB | EFC-PB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |