Wall Street Experts
ver. ZuMIgo(08/25)
Emerald Holding, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 394
EBIT TTM (mln): 61
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
274 |
306 |
324 |
342 |
381 |
361 |
127 |
146 |
326 |
383 |
399 |
| Przychód Δ r/r |
0.0% |
12.0% |
5.7% |
5.5% |
11.4% |
-5.2% |
-64.7% |
14.2% |
124.0% |
17.5% |
4.2% |
| Marża brutto |
69.9% |
72.8% |
73.9% |
72.2% |
70.6% |
66.7% |
54.8% |
61.9% |
64.3% |
52.3% |
63.0% |
| EBIT (mln) |
63 |
82 |
100 |
88 |
-4 |
61 |
-97 |
-23 |
180 |
23 |
47 |
| EBIT Δ r/r |
0.0% |
30.1% |
22.6% |
-12.3% |
-104.9% |
-1527.9% |
-258.6% |
-76.2% |
-875.0% |
-87.2% |
102.6% |
| EBIT (%) |
23.0% |
26.7% |
31.0% |
25.8% |
-1.1% |
17.0% |
-76.5% |
-15.9% |
55.2% |
6.0% |
11.7% |
| Koszty finansowe (mln) |
55 |
50 |
51 |
38 |
29 |
30 |
21 |
16 |
24 |
43 |
48 |
| EBITDA (mln) |
101 |
130 |
140 |
131 |
147 |
113 |
-49 |
24 |
250 |
68 |
71 |
| EBITDA(%) |
36.8% |
42.4% |
43.4% |
38.4% |
38.6% |
31.4% |
-38.3% |
16.8% |
76.7% |
17.8% |
17.8% |
| Podatek (mln) |
13 |
10 |
14 |
-35 |
-8 |
-5 |
-58 |
-1 |
27 |
5 |
5 |
| Zysk Netto (mln) |
-8 |
20 |
22 |
82 |
-25 |
-50 |
-634 |
-78 |
131 |
-8 |
-10 |
| Zysk netto Δ r/r |
0.0% |
-356.7% |
13.1% |
269.0% |
-130.7% |
99.2% |
1167.2% |
-87.7% |
-267.5% |
-106.3% |
28.0% |
| Zysk netto (%) |
-2.8% |
6.4% |
6.8% |
23.9% |
-6.6% |
-13.9% |
-497.3% |
-53.7% |
40.1% |
-2.1% |
-2.6% |
| EPS |
-0.11 |
0.27 |
0.31 |
1.19 |
-0.34 |
-0.7 |
-8.87 |
-1.1 |
0.46 |
-0.13 |
-0.0517 |
| EPS (rozwodnione) |
-0.1 |
0.27 |
0.3 |
1.13 |
-0.34 |
-0.7 |
-8.87 |
-1.1 |
0.46 |
-0.13 |
-0.0516 |
| Ilośc akcji (mln) |
72 |
72 |
72 |
69 |
73 |
72 |
71 |
71 |
69 |
64 |
203 |
| Ważona ilośc akcji (mln) |
74 |
74 |
74 |
72 |
73 |
72 |
71 |
71 |
69 |
64 |
203 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |