index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
82 |
87 |
75 |
67 |
79 |
62 |
54 |
55 |
63 |
70 |
84 |
82 |
77 |
68 |
66 |
83 |
99 |
88 |
Przychód Δ r/r |
0.0% |
5.0% |
-13.2% |
-10.8% |
17.2% |
-21.1% |
-13.7% |
2.1% |
15.3% |
11.1% |
19.8% |
-1.6% |
-6.5% |
-11.6% |
-3.5% |
26.1% |
18.9% |
-10.5% |
Marża brutto |
57.8% |
57.2% |
54.4% |
55.8% |
47.1% |
53.7% |
23.1% |
22.1% |
20.2% |
18.7% |
20.8% |
20.9% |
22.2% |
0.8% |
-1.5% |
1.7% |
6.2% |
50.6% |
EBIT (mln) |
4 |
5 |
-4 |
-3 |
0 |
1 |
1 |
2 |
2 |
1 |
5 |
5 |
4 |
1 |
0 |
1 |
6 |
1 |
EBIT Δ r/r |
0.0% |
20.1% |
-170.5% |
-10.6% |
-106.0% |
525.6% |
-19.8% |
62.4% |
50.3% |
-43.0% |
258.6% |
-4.5% |
-7.8% |
-88.0% |
-95.3% |
3391.7% |
573.5% |
-88.9% |
EBIT (%) |
5.2% |
6.0% |
-4.9% |
-4.9% |
0.2% |
2.0% |
1.8% |
2.9% |
3.8% |
1.9% |
5.8% |
5.7% |
5.6% |
0.8% |
0.0% |
1.0% |
5.7% |
0.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
8 |
9 |
1 |
1 |
3 |
4 |
3 |
4 |
5 |
3 |
7 |
7 |
6 |
3 |
2 |
3 |
9 |
4 |
EBITDA(%) |
9.6% |
10.2% |
1.1% |
1.8% |
3.6% |
5.8% |
6.3% |
7.0% |
7.4% |
4.9% |
8.1% |
8.1% |
8.2% |
4.3% |
3.8% |
4.2% |
8.8% |
4.3% |
Podatek (mln) |
2 |
2 |
-1 |
-1 |
-1 |
1 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
0 |
0 |
-0 |
1 |
0 |
Zysk Netto (mln) |
3 |
3 |
-3 |
-3 |
1 |
1 |
0 |
0 |
-1 |
0 |
2 |
3 |
3 |
-4 |
-1 |
1 |
4 |
0 |
Zysk netto Δ r/r |
0.0% |
26.7% |
-180.3% |
33.3% |
-118.1% |
37.3% |
-68.1% |
-90.1% |
-2955.6% |
-151.8% |
404.0% |
48.3% |
-13.0% |
-240.9% |
-69.6% |
-146.4% |
697.3% |
-97.7% |
Zysk netto (%) |
3.1% |
3.7% |
-3.4% |
-5.1% |
0.8% |
1.4% |
0.5% |
0.0% |
-1.2% |
0.6% |
2.4% |
3.6% |
3.4% |
-5.4% |
-1.7% |
0.6% |
4.2% |
0.1% |
EPS |
0.72 |
0.91 |
-0.73 |
-0.98 |
0.18 |
0.22 |
0.0773 |
0.0076 |
-0.22 |
0.12 |
0.61 |
1.02 |
0.9 |
-1.27 |
-0.42 |
0.2 |
1.57 |
0.0396 |
EPS (rozwodnione) |
0.72 |
0.91 |
-0.73 |
-0.98 |
0.18 |
0.22 |
0.0773 |
0.0076 |
-0.22 |
0.12 |
0.61 |
0.98 |
0.9 |
-1.27 |
-0.42 |
0.2 |
1.57 |
0.0396 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |