EDAP TMS S.A.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 36.461161 50.426086 53.207023 39.82271 31.854102 27.880616 28.774085 32.473078 45.074005 43.863 40.378 35.938 32.549 30.444 26.874 32.154 38.581 46.591 46.897 48.74 53.069 55.193 77.226 101.123 91.623478 86.063
Aktywa trwałe (mln) 12.493928 10.434452 7.199767 5.700667 6.02907 5.855704 6.01402 6.080462 8.89299 8.077 7.13 6.073 5.498 5.716 4.751 5.54 5.543 6.078 7.325 8.363 10.972 9.801 9.845 10.606 13.078774 16.188
Rzeczowe aktywa trwałe netto 3.097643 1.830288 2.236581 1.986942 2.89821 2.804659 3.127324 3.21109 4.185865 3.763 3.288 2.877 2.534 2.035 1.655 2.122 2.123 2.77 3.682 4.208 6.716 5.599 5.173 5.984 8.199754 10.335
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 2.410505 2.411727 2.415634 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.412 2.413988 2.412
Wartości niematerialne i prawne 5.089199 2.727864 2.52093 2.642586 2.583774 2.528767 0.08612 0.071223 0.078875 0.102 0.103 0.082 0.068 0.072 0.037 0.024 0.039 0.149 0.527 0.847 0.77 0.76 0.728 0.724 1.083 1.086
Wartość firmy i wartości niematerialne i prawne 5.089199 2.727864 2.52093 2.642586 2.583774 2.528767 2.496625 2.48295 2.494509 2.514 2.515 2.494 2.48 2.484 2.449 2.436 2.451 2.561 2.939 3.259 3.182 2.412 2.412 2.412 3.495 3.498
Należności netto 11.46138 8.67976 10.853599 11.205974 9.402903 8.188986 9.611625 10.873609 12.043877 15.562 15.525 16.091 16.012 11.955 9.392 8.142 11.762 10.026 12.343 13.318 12.588 12.339 12.118 14.943 19.253861 20.29
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.077 0.026 0.002 (0.374) (0.898) 0.0 (1.811011) 0.0
Aktywa obrotowe 23.967233 39.991634 46.007256 34.122044 25.825032 22.024912 22.760065 26.392616 36.181014 35.786 33.248 29.865 27.051 24.729 22.171 26.552 33.039 40.514 39.738 40.378 42.097 45.393 67.382 90.518 78.544704 69.876
Środki pieniężne i Inwestycje 3.270563 25.108699 29.096906 15.85075 10.410527 9.391404 8.310543 10.925132 18.641261 14.97 12.703 8.888 6.472 8.077 7.681 12.142 14.578 21.989 20.004 19.464 20.886 24.696 47.183 63.136 43.50684 29.836
Zapasy 8.527712 5.605856 5.607187 6.571681 5.258067 3.93626 4.446981 3.765719 4.312751 4.023 3.794 3.917 3.92 4.263 4.698 5.908 6.151 8.03 6.739 7.212 8.178 7.989 7.499 11.78 15.124459 18.495
Inwestycje krótkoterminowe 0.0 21.711113 9.702715 0.081955 0.0 0.0 0.0 1.031216 1.090533 1.143 1.113 1.519 1.572 1.036 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 87.013679 0.0
Środki pieniężne i inne aktywa pieniężne 3.270563 3.397585 19.394191 15.768795 10.410527 9.391404 8.310543 9.893916 17.550727 13.827 11.59 7.369 4.9 7.041 6.681 11.142 13.578 21.989 20.004 19.464 20.886 24.696 47.183 63.136 43.471 29.836
Należności krótkoterminowe 4.896403 4.419736 5.448716 4.201645 3.151505 2.910885 3.529216 3.986965 5.670087 5.065 4.061 4.309 4.333 5.82 4.958 5.156 5.641 5.562 6.22 6.286 6.034 10.485 5.511 6.64 18.450199 12.557
Dług krótkoterminowy 2.449692 2.482974 1.800504 1.85448 1.209308 1.625847 2.202805 2.598119 2.17558 3.521 5.358 4.63 11.541 2.761 2.482 2.459 3.261 2.066 3.356 4.557 5.325 2.638 1.914 1.846 2.468033 9.819
Zobowiązania krótkoterminowe 13.993557 10.212986 11.937048 9.816544 10.994139 8.265704 9.866607 10.92589 12.904644 14.457 15.175 14.658 20.695 13.124 11.589 12.158 16.271 15.01 16.134 16.812 17.493 21.504 17.951 21.708 27.618752 37.811
Rozliczenia międzyokresowe 0.0 0.798555 0.966563 1.134987 2.321744 0.842431 0.770011 0.66904 0.452674 0.704 0.558 0.578 0.418 0.885 0.826 1.102 1.597 1.878 2.295 1.929 1.892 2.701 3.408 4.05 4.052338 6.641
Zobowiązania długoterminowe 6.998269 5.437627 2.292776 1.605754 1.931875 1.664206 1.548465 2.247309 17.647435 12.215 12.624 12.38 3.141 9.159 6.001 4.855 7.88 7.13 5.605 6.964 8.217 7.441 9.221 7.783 7.035796 7.356
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.006754 0.0 0.0 0.447 0.808 1.287 0.0 3.753 5.336 4.083 6.489 6.099 2.293 3.77 3.521 0.0 0.0 0.0 1.316085 0.0
Zobowiązania z tytułu leasingu 0.0 0.332199 0.229278 0.0 0.579642 0.662437 0.473658 0.696317 1.03635 2.019 2.209 1.649 1.252 0.953 0.562 0.572 0.532 0.535 0.783 1.235 3.729 1.653 1.318 1.222 1.316084 3.106
Zobowiązania ogółem 20.991826 15.650613 14.229825 11.422298 12.926014 9.92991 11.415071 13.173198 30.552079 26.672 27.799 27.038 23.836 22.283 17.59 17.013 24.151 22.14 21.739 23.776 25.71 28.945 27.172 29.491 34.654548 45.167
Kapitał własny 15.469335 34.775473 38.977199 28.400412 18.928087 17.950705 17.359014 19.29988 14.521926 17.191 12.579 8.9 8.713 8.161 9.284 15.141 14.43 24.451 25.158 24.964 27.359 26.248 50.054 71.632 56.96893 40.896
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 36.461161 50.426086 53.207023 39.82271 31.854102 27.880616 28.774085 32.473078 45.074005 43.863 40.378 35.938 32.549 30.444 26.874 32.154 38.581 46.591 46.897 48.74 53.069 55.193 77.226 101.123 91.623478 86.063
Inwestycje 0.0 21.711113 9.702715 0.081955 0.0 0.0 0.0 1.031216 1.090533 1.143 1.113 1.519 1.572 1.036 1.0 1.0 1.0 0.0 0.077 0.026 0.002 (0.374) (0.898) 0.0 87.013679 0.0
Dług (mln) 8.811936 5.971062 2.334361 1.949777 1.796096 2.288283 2.731343 3.352778 14.921102 13.885 16.06 14.38 12.956 8.086 3.099 3.156 4.147 2.763 4.718 6.748 8.661 5.434 8.162 6.655 5.782763 13.92
Środki pieniężne i inne aktywa pieniężne 3.270563 3.397585 19.394191 15.768795 10.410527 9.391404 8.310543 9.893916 17.550727 13.827 11.59 7.369 4.9 7.041 6.681 11.142 13.578 21.989 20.004 19.464 20.886 24.696 47.183 63.136 43.471 29.836
Dług netto 5.541373 2.573477 (17.05983) (13.819018) (8.614431) (7.103121) (5.5792) (6.541138) (2.629626) 0.058 4.47 7.011 8.056 1.045 (3.582) (7.986) (9.431) (19.226) (15.286) (12.716) (12.225) (19.262) (39.021) (56.481) (37.688237) (15.916)
Ticker EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP EDAP
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR