ECN Capital Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 67 135 170 172 87 197 248 267 215 197 160 221
Przychód Δ r/r 0.0% 101.5% 26.3% 1.1% -49.5% 127.3% 25.8% 7.4% -19.3% -8.7% -18.7% 38.1%
Marża brutto 23.8% 26.7% 31.6% 29.3% 30.2% 51.0% 59.2% 62.8% 56.1% 46.2% 11.0% 39.9%
EBIT (mln) 35 78 107 63 11 26 102 75 19 31 -18 15
EBIT Δ r/r 0.0% 120.5% 37.1% -41.1% -82.5% 134.3% 293.8% -26.1% -74.3% 60.4% -156.9% -185.1%
EBIT (%) 53.0% 58.0% 63.0% 36.7% 12.7% 13.1% 41.0% 28.2% 9.0% 15.8% -11.1% 6.8%
Koszty finansowe (mln) 35 74 93 122 61 31 25 23 0 5 0 0
EBITDA (mln) 71 166 235 238 147 72 134 112 47 44 -3 32
EBITDA(%) 106.7% 123.2% 138.4% 138.2% 169.3% 36.5% 53.8% 42.0% 21.8% 22.4% -1.8% 14.6%
Podatek (mln) 6 19 23 -2 -48 -8 -5 7 1 11 5 8
Zysk Netto (mln) 14 56 74 25 190 -157 10 16 5 7 -107 8
Zysk netto Δ r/r 0.0% 314.9% 31.6% -66.9% 671.8% -182.7% -106.6% 52.4% -68.6% 35.2% -1688.9% -107.1%
Zysk netto (%) 20.3% 41.8% 43.6% 14.3% 218.2% -79.4% 4.2% 5.9% 2.3% 3.4% -66.8% 3.5%
EPS 0.0311 0.13 0.18 0.067 0.13 -0.47 0.0428 0.0653 0.0204 0.0273 -0.42 0.0272
EPS (rozwodnione) 0.0308 0.13 0.18 0.0595 0.1 -0.47 0.0428 0.0641 0.0198 0.0272 -0.41 0.0272
Ilośc akcji (mln) 436 436 436 387 386 335 243 242 244 246 255 281
Ważona ilośc akcji (mln) 441 441 441 391 395 335 243 247 250 248 262 281
Waluta USD USD USD USD USD USD USD USD USD USD USD USD