Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 23 | 42 | 58 | 35 | -50 | -5 | 64 | 141 | -93 | 123 | 150 |
| Przychód Δ r/r | 0.0% | 84.1% | 36.4% | -39.2% | -241.3% | -89.2% | -1292.4% | 119.9% | -165.8% | -232.3% | 22.2% |
| Marża brutto | 100.0% | 100.0% | 76.4% | 100.0% | 100.0% | 409.0% | 76.5% | 85.0% | 129.3% | 71.8% | 66.9% |
| EBIT (mln) | 21 | 29 | 39 | 44 | -40 | -9 | 61 | 132 | -88 | 119 | 104 |
| EBIT Δ r/r | 0.0% | 38.8% | 37.5% | 12.1% | -190.9% | -78.3% | -800.5% | 116.6% | -166.5% | -235.4% | -12.6% |
| EBIT (%) | 89.6% | 67.5% | 68.1% | 125.5% | 80.8% | 161.8% | 95.0% | 93.6% | 94.6% | 96.8% | 69.3% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 13 | 15 | 13 | 10 | 14 | 14 | 14 | 18 |
| EBITDA (mln) | 0 | 0 | 51 | 44 | -40 | -9 | 61 | 132 | -88 | 119 | 104 |
| EBITDA(%) | -53.3% | -164.2% | 88.8% | 125.5% | 80.8% | 161.8% | 95.0% | 93.6% | 94.6% | 96.8% | 69.3% |
| Podatek (mln) | -12 | -70 | 99 | 0 | 0 | 34 | 36 | 0 | 83 | 0 | 0 |
| Zysk Netto (mln) | 8 | -41 | 91 | 31 | -55 | -9 | 61 | 132 | -102 | 119 | 85 |
| Zysk netto Δ r/r | 0.0% | -590.8% | -322.1% | -65.8% | -276.2% | -84.2% | -800.5% | 116.6% | -177.2% | -216.6% | -28.0% |
| Zysk netto (%) | 36.3% | -96.7% | 157.5% | 88.7% | 110.6% | 161.8% | 95.0% | 93.6% | 109.8% | 96.8% | 57.0% |
| EPS | 1.023 | -2.96 | 15110441.0 | 1.76 | -2.37 | -0.3 | 1.88 | 3.51 | -2.17 | 1.74 | 0.86 |
| EPS (rozwodnione) | 1.023 | -2.96 | 15110441.0 | 1.76 | -2.27 | -0.3 | 1.88 | 3.51 | -2.17 | 1.74 | 0.86 |
| Ilośc akcji (mln) | 8 | 14 | 0 | 18 | 23 | 29 | 32 | 38 | 47 | 67 | 99 |
| Ważona ilośc akcji (mln) | 8 | 14 | 0 | 18 | 24 | 29 | 32 | 38 | 47 | 67 | 99 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |