| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
23 |
42 |
58 |
35 |
-50 |
-5 |
64 |
141 |
-93 |
123 |
98 |
| Przychód Δ r/r |
0.0% |
84.1% |
36.4% |
-39.2% |
-241.3% |
-89.2% |
-1292.4% |
119.9% |
-165.8% |
-232.3% |
-20.4% |
| Marża brutto |
100.0% |
100.0% |
76.4% |
100.0% |
100.0% |
409.0% |
76.5% |
85.0% |
129.3% |
71.8% |
100.0% |
| EBIT (mln) |
21 |
29 |
39 |
44 |
-40 |
-9 |
61 |
132 |
-88 |
119 |
-208 |
| EBIT Δ r/r |
0.0% |
38.8% |
37.5% |
12.1% |
-190.9% |
-78.3% |
-800.5% |
116.6% |
-166.5% |
-235.4% |
-274.9% |
| EBIT (%) |
89.6% |
67.5% |
68.1% |
125.5% |
80.8% |
161.8% |
95.0% |
93.6% |
94.6% |
96.8% |
-212.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
13 |
15 |
13 |
10 |
14 |
14 |
14 |
18 |
| EBITDA (mln) |
0 |
0 |
51 |
44 |
-40 |
-9 |
61 |
132 |
-88 |
119 |
0 |
| EBITDA(%) |
-53.3% |
-164.2% |
88.8% |
125.5% |
80.8% |
161.8% |
95.0% |
93.6% |
94.6% |
96.8% |
0.0% |
| Podatek (mln) |
-12 |
-70 |
99 |
0 |
0 |
34 |
36 |
0 |
83 |
0 |
0 |
| Zysk Netto (mln) |
8 |
-41 |
91 |
31 |
-55 |
-9 |
61 |
132 |
-102 |
119 |
85 |
| Zysk netto Δ r/r |
0.0% |
-590.8% |
-322.1% |
-65.8% |
-276.2% |
-84.2% |
-800.5% |
116.6% |
-177.2% |
-216.6% |
-28.0% |
| Zysk netto (%) |
36.3% |
-96.7% |
157.5% |
88.7% |
110.6% |
161.8% |
95.0% |
93.6% |
109.8% |
96.8% |
87.6% |
| EPS |
1.023 |
-2.96 |
15110441.0 |
1.76 |
-2.37 |
-0.3 |
1.88 |
3.51 |
-2.17 |
1.74 |
0.86 |
| EPS (rozwodnione) |
1.023 |
-2.96 |
15110441.0 |
1.76 |
-2.27 |
-0.3 |
1.88 |
3.51 |
-2.17 |
1.74 |
0.86 |
| Ilośc akcji (mln) |
8 |
14 |
0 |
18 |
23 |
29 |
32 |
38 |
47 |
67 |
99 |
| Ważona ilośc akcji (mln) |
8 |
14 |
0 |
18 |
24 |
29 |
32 |
38 |
47 |
67 |
99 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |