Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 |
|---|---|---|---|---|---|
| Rok finansowy | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 17 | 20 | 25 | 56 | 68 |
| Przychód Δ r/r | 0.0% | 16.3% | 25.7% | 123.0% | 22.3% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 38.1% |
| EBIT (mln) | 7 | 5 | 9 | 49 | 5 |
| EBIT Δ r/r | 0.0% | -16.3% | 62.5% | 455.6% | -89.1% |
| EBIT (%) | 38.1% | 27.5% | 35.5% | 88.5% | 7.9% |
| Koszty finansowe (mln) | 6 | 4 | 6 | 30 | 42 |
| EBITDA (mln) | 7 | 6 | 9 | 0 | 6 |
| EBITDA(%) | 40.2% | 29.0% | 36.7% | 0.5% | 8.3% |
| Podatek (mln) | 2 | 1 | 1 | 2 | 1 |
| Zysk Netto (mln) | 5 | 4 | 3 | 4 | 4 |
| Zysk netto Δ r/r | 0.0% | -16.8% | -32.7% | 63.8% | -10.4% |
| Zysk netto (%) | 28.4% | 20.3% | 10.9% | 8.0% | 5.8% |
| EPS | 0.46 | 0.38 | 0.32 | 0.53 | 0.48 |
| EPS (rozwodnione) | 0.46 | 0.38 | 0.32 | 0.52 | 0.48 |
| Ilośc akcji (mln) | 11 | 11 | 8 | 8 | 8 |
| Ważona ilośc akcji (mln) | 11 | 11 | 8 | 9 | 8 |
| Waluta | USD | USD | USD | USD | USD |