Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
443.095 |
572.814 |
630.544 |
718.696 |
751.545 |
848.171 |
918.477 |
979.259 |
1 057.666 |
1 180.477 |
1 304.001 |
1 397.321 |
1 489.163 |
1 665.726 |
1 849.925 |
2 022.228 |
2 285.531 |
2 526.269 |
2 817.564 |
2 964.358 |
3 235.049 |
4 014.324 |
4 447.819 |
4 438.333 |
4 475.381 |
4 827.726 |
Aktywa trwałe (mln) |
7.691 |
18.49 |
18.932 |
19.807 |
215.267 |
205.912 |
23.994 |
29.007 |
33.016 |
36.865 |
39.001 |
41.619 |
45.377 |
45.41 |
49.474 |
48.878 |
50.32 |
56.216 |
53.429 |
476.165 |
575.378 |
653.852 |
1 032.855 |
895.178 |
4 397.967 |
599.251 |
Rzeczowe aktywa trwałe netto |
7.691 |
10.903 |
12.136 |
13.144 |
12.429 |
11.914 |
11.53 |
16.015 |
19.296 |
21.651 |
22.924 |
24.924 |
27.31 |
27.206 |
29.891 |
30.37 |
30.553 |
33.54 |
37.022 |
37.588 |
64.467 |
65.147 |
68.984 |
69.151 |
69.751 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
5.656 |
0.0 |
0.0 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.007 |
0.0 |
0.0 |
0.608 |
0.475 |
0.342 |
0.209 |
0.076 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
7.587 |
6.796 |
6.663 |
6.53 |
6.397 |
6.264 |
6.131 |
5.998 |
5.865 |
5.732 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
5.656 |
Należności netto |
3.519 |
4.493 |
3.887 |
3.499 |
3.471 |
3.629 |
5.636 |
5.464 |
6.155 |
5.357 |
5.368 |
5.532 |
5.821 |
5.828 |
6.186 |
6.733 |
7.79 |
8.792 |
10.614 |
11.462 |
12.295 |
16.079 |
13.354 |
17.117 |
19.233 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
196.308 |
187.601 |
156.521 |
131.54 |
145.517 |
159.373 |
139.109 |
146.8 |
140.405 |
184.464 |
215.369 |
245.065 |
300.358 |
374.79 |
405.206 |
432.921 |
505.255 |
583.049 |
958.215 |
820.371 |
22.381 |
593.595 |
Aktywa obrotowe |
20.608 |
554.324 |
611.612 |
49.277 |
1.426 |
2.007 |
43.269 |
56.351 |
38.495 |
30.633 |
37.978 |
60.538 |
176.457 |
228.299 |
262.917 |
281.842 |
340.466 |
416.629 |
456.13 |
74.582 |
76.089 |
269.861 |
449.93 |
284.706 |
77.414 |
2.357 |
Środki pieniężne i Inwestycje |
17.089 |
54.105 |
37.861 |
45.778 |
31.102 |
25.18 |
32.95 |
35.583 |
24.93 |
21.479 |
32.61 |
55.006 |
37.016 |
50.225 |
51.515 |
40.146 |
51.495 |
50.475 |
54.806 |
63.12 |
63.794 |
253.782 |
436.576 |
267.589 |
(37.443) |
2.357 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(76.661) |
(272.31) |
(450.209) |
(285.389) |
18.21 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.431 |
15.304 |
7.788 |
3.797 |
6.759 |
24.465 |
140.405 |
184.464 |
215.369 |
245.065 |
300.358 |
374.79 |
405.206 |
0.0 |
0.0 |
0.0 |
0.0 |
820.371 |
(94.035) |
13.684 |
Środki pieniężne i inne aktywa pieniężne |
17.089 |
54.105 |
37.861 |
45.778 |
31.102 |
25.18 |
32.95 |
35.583 |
24.93 |
21.479 |
32.61 |
55.006 |
37.016 |
50.225 |
51.515 |
40.146 |
51.495 |
50.475 |
54.806 |
63.12 |
63.794 |
253.782 |
436.576 |
267.589 |
56.592 |
2.357 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.716 |
0.74 |
1.172 |
2.105 |
3.369 |
1.849 |
1.32 |
0.914 |
0.751 |
0.603 |
0.565 |
0.566 |
0.276 |
0.263 |
0.478 |
0.979 |
0.846 |
1.94 |
1.537 |
2.005 |
4.678 |
9.055 |
Dług krótkoterminowy |
78.767 |
58.271 |
44.449 |
17.233 |
21.424 |
3.651 |
58.639 |
15.105 |
81.429 |
121.25 |
24.876 |
15.541 |
4.494 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
96.939 |
5.558 |
3.934 |
24.415 |
21.468 |
0.0 |
Zobowiązania krótkoterminowe |
78.767 |
526.2 |
577.3 |
17.233 |
22.14 |
4.391 |
59.811 |
0.092 |
84.798 |
1.034 |
0.098 |
0.379 |
0.287 |
0.174 |
0.443 |
0.77 |
0.057 |
1.344 |
1.301 |
0.979 |
0.846 |
1.94 |
1.537 |
2.005 |
2 499.189 |
9.055 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(96.093) |
(3.618) |
(2.397) |
0.0 |
(4.678) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
10.5 |
10.5 |
10.5 |
10.825 |
10.825 |
10.825 |
902.124 |
10.825 |
1 088.339 |
1 196.239 |
1 280.269 |
1 361.428 |
1 526.003 |
1 698.148 |
1 854.508 |
2 105.147 |
2 310.139 |
2 584.453 |
115.352 |
129.149 |
96.057 |
88.085 |
2.005 |
1 647.575 |
23.849 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.455 |
14.116 |
10.117 |
9.035 |
9.347 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.104 |
17.539 |
23.627 |
24.415 |
22.973 |
23.849 |
Zobowiązania ogółem |
415.632 |
536.659 |
587.823 |
668.616 |
696.795 |
786.487 |
850.647 |
902.216 |
970.654 |
1 089.373 |
1 196.337 |
1 280.648 |
1 361.715 |
1 526.177 |
1 698.591 |
1 855.278 |
2 105.204 |
2 311.483 |
2 585.754 |
2 709.061 |
2 938.408 |
3 679.898 |
4 100.924 |
4 156.066 |
4 146.764 |
4 466.978 |
Kapitał własny |
27.463 |
36.155 |
42.721 |
50.08 |
54.75 |
61.684 |
67.83 |
77.043 |
87.012 |
91.104 |
107.664 |
116.673 |
127.448 |
139.549 |
151.334 |
166.95 |
180.327 |
214.786 |
231.81 |
255.297 |
296.641 |
334.426 |
346.895 |
282.267 |
329.117 |
360.748 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
443.095 |
572.814 |
630.544 |
718.696 |
751.545 |
848.171 |
918.477 |
979.259 |
1 057.666 |
1 180.477 |
1 304.001 |
1 397.321 |
1 489.163 |
1 665.726 |
1 849.925 |
2 022.228 |
2 285.531 |
2 526.269 |
2 817.564 |
2 964.358 |
3 235.049 |
4 014.324 |
4 447.819 |
4 438.333 |
4 475.881 |
422.015 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
196.308 |
187.601 |
161.952 |
146.844 |
153.305 |
163.17 |
145.868 |
171.265 |
280.81 |
368.928 |
430.738 |
490.13 |
600.716 |
749.58 |
810.412 |
432.921 |
505.255 |
583.049 |
958.215 |
820.371 |
22.381 |
607.279 |
Dług (mln) |
78.767 |
68.771 |
54.949 |
27.733 |
32.249 |
14.476 |
69.464 |
25.93 |
92.254 |
132.075 |
35.701 |
26.366 |
15.319 |
37.365 |
47.359 |
69.725 |
68.493 |
25.505 |
103.847 |
115.352 |
129.149 |
96.057 |
88.085 |
86.813 |
109.707 |
236.8 |
Środki pieniężne i inne aktywa pieniężne |
17.089 |
54.105 |
37.861 |
45.778 |
31.102 |
25.18 |
32.95 |
35.583 |
24.93 |
21.479 |
32.61 |
55.006 |
37.016 |
50.225 |
51.515 |
40.146 |
51.495 |
50.475 |
54.806 |
63.12 |
63.794 |
253.782 |
436.576 |
267.589 |
56.592 |
2.357 |
Dług netto |
61.678 |
14.666 |
17.088 |
(18.045) |
1.147 |
(10.704) |
36.514 |
(9.653) |
67.324 |
110.596 |
3.091 |
(28.64) |
(21.697) |
(12.86) |
(4.156) |
29.579 |
16.998 |
(24.97) |
49.041 |
52.232 |
65.355 |
(157.725) |
(348.491) |
(180.776) |
53.115 |
(2.357) |
Ticker |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
EBTC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |