Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 963.9 | 1 182.403 | 1 678.529 | 4 124.444 | 5 820.134 | 7 991.051 | 11 788.986 | 13 494.011 | 15 366.037 | 15 592.439 | 18 408.32 | 22 003.762 | 27 320.218 | 37 274.0 | 41 488.0 | 45 132.0 | 17 785.0 | 23 847.0 | 25 981.0 | 22 819.0 | 17 727.0 | 19 310.0 | 26 626.0 | 20 850.0 | 21 620.0 | 19 365.0 |
| Aktywa trwałe (mln) | 504.1 | 506.939 | 794.724 | 2 655.986 | 3 674.252 | 5 079.902 | 8 605.749 | 8 523.425 | 8 243.532 | 9 305.849 | 9 948.112 | 10 938.424 | 14 658.764 | 15 691.0 | 18 205.0 | 18 601.0 | 9 881.0 | 14 972.0 | 18 238.0 | 15 693.0 | 13 162.0 | 12 120.0 | 17 515.0 | 11 560.0 | 10 604.0 | 11 798.0 |
| Rzeczowe aktywa trwałe netto | 111.8 | 125.161 | 142.349 | 218.028 | 601.785 | 709.773 | 801.602 | 998.196 | 1 120.452 | 1 198.714 | 1 314.328 | 1 523.333 | 1 986.216 | 2 491.0 | 2 760.0 | 2 902.0 | 1 554.0 | 1 516.0 | 1 597.0 | 1 597.0 | 2 083.0 | 1 867.0 | 1 525.0 | 1 751.0 | 1 736.0 | 1 690.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 544.278 | 6 257.153 | 7 025.398 | 6 143.086 | 6 193.163 | 8 364.989 | 8 537.0 | 9 267.0 | 9 094.0 | 4 451.0 | 4 501.0 | 4 773.0 | 5 160.0 | 4 929.0 | 4 675.0 | 4 178.0 | 4 262.0 | 4 267.0 | 4 269.0 |
| Wartości niematerialne i prawne | 8.8 | 23.299 | 198.639 | 1 735.489 | 1 993.368 | 3 072.703 | 6 943.359 | 682.977 | 596.038 | 736.134 | 767.812 | 540.711 | 1 406.38 | 1 128.0 | 941.0 | 564.0 | 90.0 | 102.0 | 69.0 | 92.0 | 62.0 | 12.0 | 8.0 | 115.0 | 0.0 | 119.0 |
| Wartość firmy i wartości niematerialne i prawne | 8.8 | 23.299 | 198.639 | 1 735.489 | 1 993.368 | 3 072.703 | 6 943.359 | 7 227.255 | 6 853.191 | 7 761.532 | 6 910.898 | 6 733.874 | 9 771.369 | 9 665.0 | 10 208.0 | 9 658.0 | 4 541.0 | 4 603.0 | 4 842.0 | 5 252.0 | 4 991.0 | 4 687.0 | 4 186.0 | 4 262.0 | 4 267.0 | 4 388.0 |
| Należności netto | 36.5 | 67.163 | 101.703 | 172.467 | 305.764 | 364.28 | 578.07 | 792.492 | 907.894 | 2 473.23 | 3 188.298 | 3 961.286 | 6 150.616 | 11 076.0 | 12 948.0 | 14 942.0 | 619.0 | 592.0 | 695.0 | 712.0 | 691.0 | 412.0 | 779.0 | 763.0 | 1 206.0 | 947.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 106.178 | 1 381.765 | 2 492.012 | 2 452.763 | 3 044.0 | 4 971.0 | 5 777.0 | 3 391.0 | 3 969.0 | 6 331.0 | 3 778.0 | 1 305.0 | 833.0 | 7 966.0 | 1 797.0 | 1 133.0 | 2 470.0 |
| Aktywa obrotowe | 459.8 | 675.464 | 883.805 | 1 468.458 | 2 145.882 | 2 911.149 | 3 183.237 | 4 970.586 | 7 122.505 | 6 286.59 | 8 460.208 | 11 065.338 | 12 661.454 | 21 583.0 | 23 283.0 | 26 531.0 | 7 904.0 | 8 875.0 | 7 743.0 | 7 126.0 | 4 565.0 | 7 190.0 | 9 111.0 | 9 290.0 | 11 016.0 | 7 567.0 |
| Środki pieniężne i Inwestycje | 400.8 | 556.039 | 723.419 | 1 199.003 | 1 722.089 | 2 012.049 | 2 088.23 | 3 204.895 | 4 880.045 | 3 352.662 | 4 943.804 | 6 622.814 | 5 929.402 | 9 408.0 | 9 025.0 | 10 098.0 | 6 131.0 | 7 149.0 | 5 863.0 | 4 915.0 | 2 773.0 | 3 826.0 | 7 323.0 | 7 471.0 | 9 015.0 | 6 216.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 155.405 | 29.702 | 144.62 | 87.599 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 188.0 | 0.0 | (2.0) | 539.0 | 0.0 |
| Inwestycje krótkoterminowe | 181.1 | 354.166 | 199.45 | 89.69 | 340.576 | 682.004 | 774.65 | 542.103 | 658.854 | 163.734 | 943.986 | 1 045.403 | 1 238.301 | 2 591.0 | 4 531.0 | 3 770.0 | 4 299.0 | 5 333.0 | 3 743.0 | 2 713.0 | 1 850.0 | 2 398.0 | 5 944.0 | 5 317.0 | 7 030.0 | 3 457.0 |
| Środki pieniężne i inne aktywa pieniężne | 219.7 | 201.873 | 523.969 | 1 109.313 | 1 381.513 | 1 330.045 | 1 313.58 | 2 662.792 | 4 221.191 | 3 188.928 | 3 999.818 | 5 577.411 | 4 691.101 | 6 817.0 | 4 494.0 | 6 328.0 | 1 832.0 | 1 816.0 | 2 120.0 | 2 202.0 | 923.0 | 1 428.0 | 1 379.0 | 2 154.0 | 1 985.0 | 2 759.0 |
| Należności krótkoterminowe | 31.5 | 31.725 | 33.235 | 47.424 | 64.633 | 37.958 | 55.692 | 83.392 | 156.613 | 170.332 | 192.412 | 184.963 | 283.102 | 301.0 | 309.0 | 401.0 | 349.0 | 283.0 | 330.0 | 286.0 | 251.0 | 332.0 | 262.0 | 261.0 | 267.0 | 257.0 |
| Dług krótkoterminowy | 12.3 | 15.272 | 16.111 | 2.97 | 2.84 | 456.077 | 578.557 | 681.669 | 931.806 | 1 000.0 | 210.522 | 300.0 | 564.601 | 413.0 | 6.0 | 850.0 | 72.0 | 1 451.0 | 781.0 | 1 546.0 | 1 022.0 | 18.0 | 1 355.0 | 1 150.0 | 868.0 | 1 791.0 |
| Zobowiązania krótkoterminowe | 88.8 | 137.442 | 180.139 | 386.224 | 647.276 | 1 084.87 | 1 484.935 | 2 518.395 | 3 099.579 | 3 705.087 | 3 641.968 | 4 516.514 | 6 734.204 | 11 066.0 | 12 639.0 | 17 531.0 | 2 263.0 | 3 847.0 | 3 539.0 | 4 454.0 | 3 807.0 | 4 002.0 | 4 622.0 | 4 271.0 | 4 520.0 | 6 098.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 15.583 | 18.846 | 28.874 | 50.439 | 81.94 | 128.964 | 166.495 | 181.596 | 99.305 | 96.464 | 110.429 | 137.0 | 158.0 | 188.0 | 106.0 | 110.0 | 117.0 | 170.0 | 135.0 | 110.0 | 79.0 | 34.0 | 34.0 | 32.0 |
| Zobowiązania długoterminowe | 22.6 | 17.953 | 31.501 | 148.515 | 237.208 | 173.744 | 256.07 | 70.984 | 561.856 | 803.494 | 978.704 | 2 185.069 | 2 656.135 | 5 333.0 | 5 202.0 | 7 695.0 | 8 946.0 | 9 461.0 | 14 379.0 | 12 084.0 | 11 212.0 | 11 747.0 | 12 226.0 | 11 426.0 | 10 704.0 | 8 109.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 111.843 | 79.238 | 135.971 | 215.682 | 31.784 | 510.557 | 0.0 | 0.0 | 645.457 | 1 072.951 | 1 020.0 | 841.0 | 792.0 | 2 092.0 | 1 888.0 | 3 425.0 | 2 925.0 | 2 646.0 | 2 359.0 | 3 116.0 | 2 245.0 | 2 408.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 472.0 | 380.0 | 200.0 | 418.0 | 505.0 | 438.0 |
| Zobowiązania ogółem | 111.4 | 155.395 | 211.64 | 534.739 | 884.484 | 1 258.614 | 1 741.005 | 2 589.379 | 3 661.435 | 4 508.581 | 4 620.672 | 6 701.583 | 9 390.339 | 16 399.0 | 17 841.0 | 25 226.0 | 11 209.0 | 13 308.0 | 17 918.0 | 16 538.0 | 15 019.0 | 15 749.0 | 16 848.0 | 15 697.0 | 15 224.0 | 14 207.0 |
| Kapitał własny | 852.5 | 1 013.76 | 1 429.138 | 3 556.473 | 4 896.242 | 6 728.341 | 10 047.981 | 10 904.632 | 11 704.602 | 11 083.858 | 13 787.648 | 15 302.179 | 17 929.879 | 20 875.0 | 23 647.0 | 19 906.0 | 6 576.0 | 10 539.0 | 8 063.0 | 6 281.0 | 2 708.0 | 3 561.0 | 9 778.0 | 5 153.0 | 6 396.0 | 5 158.0 |
| Udziały mniejszościowe | 0.0 | 13.248 | 37.751 | 33.232 | 39.408 | 4.096 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 963.9 | 1 182.403 | 1 678.529 | 4 124.444 | 5 820.134 | 7 991.051 | 11 788.986 | 13 494.011 | 15 366.037 | 15 592.439 | 18 408.32 | 22 003.762 | 27 320.218 | 37 274.0 | 41 488.0 | 45 132.0 | 17 785.0 | 23 847.0 | 25 981.0 | 22 819.0 | 17 727.0 | 19 310.0 | 26 626.0 | 20 850.0 | 21 620.0 | nan |
| Inwestycje | 181.1 | 354.166 | 199.45 | 89.69 | 340.576 | 682.004 | 774.65 | 542.103 | 658.854 | 269.912 | 2 325.751 | 3 537.415 | 3 691.064 | 5 635.0 | 9 502.0 | 9 547.0 | 7 690.0 | 9 302.0 | 10 074.0 | 6 491.0 | 3 155.0 | 3 231.0 | 13 910.0 | 7 114.0 | 8 163.0 | 5 927.0 |
| Dług (mln) | 27.3 | 26.676 | 28.119 | 16.768 | 127.316 | 456.152 | 0.0 | 0.0 | 0.0 | 1 000.0 | 0.0 | 1 794.227 | 2 089.648 | 4 519.0 | 4 123.0 | 7 627.0 | 6 779.0 | 8 960.0 | 10 015.0 | 9 231.0 | 8 232.0 | 8 143.0 | 9 282.0 | 9 289.0 | 8 228.0 | 7 863.0 |
| Środki pieniężne i inne aktywa pieniężne | 219.7 | 201.873 | 523.969 | 1 109.313 | 1 381.513 | 1 330.045 | 1 313.58 | 2 662.792 | 4 221.191 | 3 188.928 | 3 999.818 | 5 577.411 | 4 691.101 | 6 817.0 | 4 494.0 | 6 328.0 | 1 832.0 | 1 816.0 | 2 120.0 | 2 202.0 | 923.0 | 1 428.0 | 1 379.0 | 2 154.0 | 1 985.0 | 2 759.0 |
| Dług netto | (192.4) | (175.197) | (495.85) | (1 092.545) | (1 254.197) | (873.893) | (1 313.58) | (2 662.792) | (4 221.191) | (2 188.928) | (3 999.818) | (3 783.184) | (2 601.453) | (2 298.0) | (371.0) | 1 299.0 | 4 947.0 | 7 144.0 | 7 895.0 | 7 029.0 | 7 309.0 | 6 715.0 | 7 903.0 | 7 135.0 | 6 243.0 | 5 104.0 |
| Ticker | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE | EBA.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |